| Revenue | NOK 5,5M | +1% |
| EBITDA | NOK 240K | -21% |
| Net profit | NOK 218K | -27% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK -356K | +38% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 677 | 3 901 | 8 287 | 7 735 | 9 229 | 8 143 | 7 284 | 5 481 | 4 843 | 3 544 | 2 727 | 2 893 | 3 091 | 4 168 | 5 349 | 5 654 | 5 399 | 5 455 |
| Staff expenses | −126 | −846 | −1 559 | −1 596 | −1 923 | −1 890 | −1 935 | −1 423 | −1 302 | −953 | −732 | −654 | −761 | −941 | −1 141 | −1 234 | −1 241 | −1 269 |
| EBITDA | 242 | 570 | 1 260 | 318 | −1 061 | −554 | −878 | −494 | −175 | 83 | 124 | 79 | 32 | 15 | 23 | 86 | 303 | 240 |
| Depreciation & amort. | −0 | −15 | −18 | −43 | −45 | −45 | −30 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 242 | 555 | 1 242 | 275 | −1 106 | −599 | −908 | −523 | −175 | 83 | 124 | 79 | 32 | 15 | 23 | 86 | 303 | 240 |
| Net financials | −0 | −6 | −16 | −31 | −21 | 6 | −20 | −22 | −24 | −26 | −10 | −7 | −12 | −5 | −3 | −15 | −6 | −22 |
| Profit before tax | 242 | 549 | 1 226 | 244 | −1 127 | −592 | −928 | −545 | −199 | 56 | 114 | 72 | 20 | 9 | 20 | 71 | 297 | 218 |
| Tax | 65 | 155 | 344 | 73 | −315 | 353 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 177 | 395 | 882 | 171 | −812 | −946 | −928 | −545 | −199 | 56 | 114 | 72 | 16 | 14 | 20 | 71 | 297 | 218 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 1 300 | 3 005 | 3 234 | 3 549 | 2 465 | 2 204 | 1 685 | 1 523 | 1 606 | 1 804 | 1 902 | 2 222 | 2 447 | 2 239 | 2 694 | 2 638 | 2 646 |
| Equity | 277 | 672 | 1 553 | 1 724 | 912 | −33 | −962 | −1 106 | −1 305 | −1 249 | −1 064 | −992 | −976 | −963 | −943 | −872 | −574 | −356 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 237 | 253 | 261 | 250 | 160 | 64 | 74 | 4 | 0 |
| Short-term debt | 252 | 629 | 1 451 | 1 510 | 2 636 | 2 499 | 3 166 | 2 792 | 2 829 | 617 | 2 616 | 2 633 | 2 948 | 3 250 | 3 118 | 3 492 | 3 209 | 2 701 |
| Total debt | 252 | 629 | 1 451 | 1 510 | 2 636 | 2 499 | 3 166 | 2 792 | 2 829 | 2 855 | 2 869 | 2 894 | 3 198 | 3 410 | 3 182 | 3 566 | 3 213 | 3 002 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Herland | Deputy Member | 0 companies |
| Irene Spurkeland | Chairman | 0 companies |