| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +40% |
| Net profit | NOK 882K | +24% |
| Total assets | NOK 10,3M | +9% |
| Equity | NOK 10,2M | +9% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −6 | −3 | −0 | −0 | −3 | −0 | −0 |
| EBITDA | −64 | −50 | −53 | −63 | −46 | −136 | −93 | −105 | −123 | −126 | −75 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −0 | −6 | −5 | −5 | −5 | −5 | −5 |
| EBIT | −70 | −56 | −59 | −69 | −46 | −142 | −98 | −110 | −128 | −130 | −80 |
| Net financials | 427 | −24 | 429 | 628 | −242 | 882 | 554 | 791 | −666 | 808 | 944 |
| Profit before tax | 357 | −80 | 370 | 559 | −288 | 739 | 457 | 682 | −794 | 678 | 864 |
| Tax | 175 | −68 | 81 | 28 | −83 | −16 | −18 | −14 | −22 | −32 | −18 |
| Net profit | 183 | −12 | 289 | 531 | −205 | 755 | 475 | 696 | −772 | 710 | 882 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 561 | 8 206 | 8 365 | 8 718 | 7 955 | 8 554 | 8 963 | 9 609 | 8 796 | 9 454 | 10 307 |
| Equity | 7 964 | 7 152 | 7 441 | 7 972 | 7 467 | 8 222 | 8 697 | 9 393 | 8 621 | 9 331 | 10 213 |
| Long-term debt | 1 119 | 843 | 718 | 571 | 351 | 284 | 230 | 187 | 155 | 112 | 89 |
| Short-term debt | 478 | 212 | 206 | 174 | 137 | 48 | 36 | 29 | 20 | 11 | 4 |
| Total debt | 1 597 | 1 055 | 924 | 746 | 488 | 332 | 266 | 216 | 174 | 123 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2008 | — | — |
FØ Accountant | Accountant | 2019 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Marit Jensen Sæther | Deputy Member | 0 companies |
| Frode Øvstegård | Accountant | 0 companies |
| Svein Ole Sæther | Chief Executive Officer | 0 companies |