| Revenue | NOK 2,8M | -17% |
| EBITDA | NOK -412K | +66% |
| Net profit | NOK -390K | +81% |
| Total assets | NOK 662K | -63% |
| Equity | NOK 610K | -39% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 18 | 404 | 3 129 | 3 822 | 4 190 | 3 786 | 3 764 | 4 030 | 4 160 | 4 053 | 3 907 | 3 846 | 3 556 | 4 299 | 3 408 | 2 842 |
| Staff expenses | −0 | −27 | −745 | −1 133 | −1 165 | −1 187 | −1 267 | −1 266 | −1 327 | −1 409 | −1 461 | −1 523 | −1 609 | −1 516 | −1 719 | −313 | −0 |
| EBITDA | 0 | −26 | −600 | −2 196 | −2 085 | −1 914 | −2 456 | −1 833 | −1 978 | −2 038 | −2 389 | −2 359 | −2 258 | −2 592 | −2 128 | −1 203 | −412 |
| Depreciation & amort. | −0 | −0 | −7 | −80 | −79 | −66 | −59 | −34 | −18 | −18 | −40 | −32 | −39 | −28 | −22 | −10 | −0 |
| EBIT | 0 | −26 | −607 | −2 276 | −2 165 | −1 981 | −2 515 | −1 867 | −1 996 | −2 056 | −2 430 | −2 391 | −2 297 | −2 620 | −2 150 | −1 213 | −412 |
| Net financials | 0 | 0 | −1 | −3 | 1 | 2 | −8 | −34 | −2 | 51 | 57 | 54 | 23 | 10 | 30 | 41 | 22 |
| Profit before tax | 0 | −26 | −609 | −2 279 | −2 164 | −1 979 | −2 523 | −1 901 | −1 999 | −2 005 | −2 373 | −2 337 | −2 274 | −2 610 | −2 120 | −1 172 | −390 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −520 | −481 | −521 | −514 | −500 | −574 | −466 | 871 | −0 |
| Net profit | 0 | −26 | −609 | −2 279 | −2 164 | −1 979 | −2 523 | −1 901 | −1 479 | −1 525 | −1 852 | −1 823 | −1 774 | −2 036 | −1 654 | −2 043 | −390 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 261 | 572 | 3 766 | 3 703 | 1 800 | 4 068 | 5 906 | 5 251 | 5 265 | 6 616 | 5 321 | 4 556 | 4 378 | 2 528 | 1 780 | 662 |
| Equity | 201 | 175 | −433 | 871 | 1 862 | 1 183 | 1 784 | 4 728 | 4 758 | 4 768 | 4 764 | 4 768 | 4 069 | 3 374 | 1 720 | 1 000 | 610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 85 | 1 006 | 2 895 | 1 841 | 618 | 2 284 | 1 178 | 493 | 397 | 1 749 | 553 | 487 | 1 004 | 808 | 780 | 52 |
| Total debt | 0 | 85 | 1 006 | 2 895 | 1 841 | 618 | 2 284 | 1 178 | 493 | 498 | 1 852 | 553 | 487 | 1 004 | 808 | 780 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Narvikgården As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olaf Rognsås | Chief Executive Officer | 0 companies |
| Frode Kristian Danielsen | Chairman | 0 companies |
| Bjørnar Evenrud | Chairman | 0 companies |