| Revenue | NOK 16,6M | +37% |
| EBITDA | NOK 2,9M | +43% |
| Net profit | NOK 2,3M | +33% |
| Total assets | NOK 7,3M | +43% |
| Equity | NOK 1,7M | +175% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 195 | 9 332 | 8 320 | 10 430 | 13 581 | 17 701 | 17 253 | 8 020 | 6 886 | 13 707 | 16 943 | 13 254 | 17 056 | 11 917 | 12 135 | 16 636 |
| Staff expenses | −0 | −105 | −279 | −917 | −1 066 | −1 477 | −2 706 | −3 205 | −2 233 | −1 841 | −2 500 | −4 729 | −3 610 | −3 627 | −1 840 | −2 190 | −3 437 |
| EBITDA | −10 | 493 | 163 | 221 | 397 | 956 | 617 | −64 | 325 | −834 | 1 456 | 2 986 | 2 114 | 3 915 | 1 283 | 2 027 | 2 901 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −42 | −62 | −79 | −70 | −24 | −72 | −99 | −89 | −30 | −19 | −0 |
| EBIT | −10 | 493 | 163 | 221 | 397 | 951 | 575 | −126 | 246 | −904 | 1 432 | 2 915 | 2 014 | 3 826 | 1 253 | 2 008 | 2 901 |
| Net financials | 0 | 0 | −2 | 1 | 3 | 4 | 25 | 27 | 14 | 10 | −6 | 13 | 9 | −3 | 2 | 174 | 58 |
| Profit before tax | −9 | 494 | 160 | 223 | 399 | 954 | 600 | −99 | 260 | −894 | 1 426 | 2 928 | 2 024 | 3 823 | 1 255 | 2 183 | 2 959 |
| Tax | −4 | 138 | 46 | 62 | 112 | 267 | 163 | −24 | 2 | −205 | 282 | 591 | 447 | 846 | 276 | 445 | 651 |
| Net profit | −5 | 355 | 115 | 160 | 287 | 687 | 437 | −75 | 258 | −689 | 1 144 | 2 337 | 1 577 | 2 977 | 979 | 1 738 | 2 308 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 | 3 547 | 2 215 | 2 306 | 3 456 | 4 672 | 6 390 | 6 307 | 3 518 | 2 026 | 5 019 | 7 209 | 5 379 | 6 729 | 5 845 | 5 139 | 7 328 |
| Equity | 145 | 501 | 616 | 776 | 1 064 | 1 750 | 2 259 | 1 682 | 1 603 | 995 | 1 902 | 3 484 | 2 623 | 3 045 | 2 524 | 632 | 1 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 046 | 1 599 | 1 530 | 2 392 | 2 915 | 4 122 | 4 625 | 1 916 | 1 031 | 3 117 | 3 725 | 2 756 | 3 683 | 3 322 | 4 508 | 5 589 |
| Total debt | 1 | 3 046 | 1 599 | 1 530 | 2 392 | 2 921 | 4 131 | 4 625 | 1 916 | 1 031 | 3 117 | 3 725 | 2 756 | 3 683 | 3 322 | 4 508 | 5 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2022 | — | — |
AK Deputy Member | Deputy Member | 2016 | — | — |
MH Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Larkin As | Company | 47.1% | 47.1% | 2024 |
Øian Technology As | Company | 47.1% | 47.1% | 2024 |
| Individual | 9.1% | 9.1% | 2022 | |
Perecon As | Company | 9.1% | 9.1% | 2023 |
| Individual | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Ringstad Sælen | Deputy Member | 0 companies |
| Arne Kristian Schille | Deputy Member | 0 companies |
| Monica Hammer | Deputy Member | 0 companies |
| Monica Hammer-Larsen | Board of Directors | 0 companies |
| Hilde Dyrstad Øian | Board of Directors | 0 companies |
| Johne Alex Larsen | Chairman | 0 companies |
| Erlend Øian | Board of Directors | 0 companies |