| Revenue | NOK 11,2M | +31% |
| EBITDA | NOK -2,1M | -152% |
| Net profit | NOK -2,6M | -97% |
| Total assets | NOK 4,5M | -27% |
| Equity | NOK -52K | -102% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 634 | 3 285 | 4 445 | 3 513 | 6 216 | 7 822 | 10 722 | 12 189 | 14 213 | 13 953 | 17 089 | 18 903 | 18 464 | 8 518 | 11 161 |
| Staff expenses | −453 | −1 717 | −2 156 | −1 483 | −2 436 | −2 807 | −3 631 | −4 949 | −5 155 | −5 732 | −6 372 | −6 990 | −6 637 | −4 543 | −4 507 |
| EBITDA | −14 | 380 | 1 009 | 622 | 1 638 | 2 120 | 3 377 | 2 317 | 3 369 | 3 136 | 3 056 | 3 409 | 3 865 | −845 | −2 127 |
| Depreciation & amort. | −15 | −184 | −189 | −190 | −289 | −485 | −328 | −287 | −299 | −345 | −502 | −614 | −639 | −535 | −435 |
| EBIT | −29 | 196 | 820 | 433 | 1 348 | 1 634 | 3 049 | 2 030 | 3 070 | 2 790 | 2 554 | 2 795 | 3 226 | −1 381 | −2 562 |
| Net financials | −8 | −69 | −57 | −32 | −35 | −120 | −78 | −43 | −37 | −28 | −28 | −5 | 1 | 15 | 3 |
| Profit before tax | −36 | 127 | 763 | 401 | 1 314 | 1 514 | 2 970 | 1 987 | 3 033 | 2 762 | 2 527 | 2 790 | 3 227 | −1 365 | −2 559 |
| Tax | −0 | 23 | 214 | 119 | 362 | 421 | 802 | 530 | 752 | 658 | 578 | 614 | 712 | −67 | −0 |
| Net profit | −36 | 103 | 549 | 282 | 952 | 1 093 | 2 168 | 1 456 | 2 281 | 2 104 | 1 949 | 2 176 | 2 515 | −1 298 | −2 559 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 546 | 1 898 | 2 512 | 2 249 | 5 050 | 5 702 | 7 213 | 7 468 | 8 362 | 8 724 | 9 298 | 9 117 | 9 426 | 6 140 | 4 461 |
| Equity | 164 | 267 | 566 | 708 | 1 061 | 1 153 | 1 822 | 1 978 | 2 459 | 2 764 | 2 913 | 3 289 | 3 804 | 2 506 | −52 |
| Long-term debt | 1 000 | 0 | 0 | 0 | 2 363 | 2 060 | 1 779 | 1 459 | 1 384 | 1 148 | 926 | 683 | 67 | 0 | 0 |
| Short-term debt | 383 | 721 | 1 161 | 905 | 1 626 | 2 489 | 3 612 | 4 031 | 4 518 | 4 813 | 5 460 | 5 145 | 5 555 | 3 634 | 4 513 |
| Total debt | 1 383 | 1 631 | 1 946 | 1 540 | 3 989 | 4 549 | 5 391 | 5 490 | 5 902 | 5 961 | 6 386 | 5 828 | 5 622 | 3 634 | 4 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HG Deputy Member | Deputy Member | 2012 | — | — |
LH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blu Electro As | Company | 100.0% | 100.0% | 2023 |
Htg20 As | Company | 55.0% | 55.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Egeland | Chief Executive Officer | 0 companies |
| Helga Gjesteland | Deputy Member | 0 companies |
| Line Hetland | Deputy Member | 0 companies |
| Ole André Hetland | Board of Directors | 0 companies |
| Tore Gjesteland | Chairman | 0 companies |