| Revenue | NOK 2,1M | +121% |
| EBITDA | NOK 1,6M | +143% |
| Net profit | NOK 479K | -80% |
| Total assets | NOK 28,1M | +27% |
| Equity | NOK 4,2M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 540 | 540 | 540 | 600 | 600 | 600 | 600 | 5 729 | 5 709 | 627 | 1 013 | 473 | 600 | 1 554 | 942 | 2 077 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 540 | 496 | 491 | 491 | 536 | 534 | 538 | 536 | 2 060 | 1 280 | 485 | 916 | 285 | 450 | 660 | 652 | 1 582 |
| Depreciation & amort. | −136 | −134 | −134 | −138 | −162 | −162 | −160 | −160 | −155 | −148 | −148 | −153 | −166 | −165 | −65 | −35 | −32 |
| EBIT | 404 | 362 | 357 | 353 | 374 | 372 | 378 | 376 | 1 905 | 1 132 | 337 | 763 | 119 | 285 | 596 | 617 | 1 549 |
| Net financials | −96 | −43 | −59 | −64 | −28 | −13 | −20 | −14 | −42 | −34 | 4 | 1 | 3 | 229 | −18 | 1 826 | −952 |
| Profit before tax | 308 | 319 | 298 | 289 | 346 | 359 | 359 | 362 | 1 863 | 1 098 | 341 | 764 | 122 | 515 | 577 | 2 444 | 597 |
| Tax | 101 | 92 | 90 | 83 | 100 | 104 | 104 | 106 | 481 | 278 | 82 | 172 | 36 | 77 | 112 | 12 | 118 |
| Net profit | 207 | 227 | 208 | 206 | 246 | 255 | 255 | 255 | 1 381 | 819 | 259 | 592 | 86 | 438 | 466 | 2 431 | 479 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 106 | 2 853 | 3 013 | 3 480 | 3 396 | 3 601 | 3 724 | 4 294 | 11 640 | 5 545 | 4 861 | 5 172 | 4 456 | 6 324 | 7 443 | 22 134 | 28 147 |
| Equity | 764 | 991 | 1 200 | 1 405 | 1 651 | 1 727 | 1 802 | 2 057 | 2 839 | 3 208 | 3 227 | 3 419 | 3 506 | 3 144 | 3 609 | 4 841 | 4 246 |
| Long-term debt | 1 100 | 1 630 | 1 576 | 1 521 | 1 467 | 1 413 | 1 358 | 1 304 | 1 250 | 1 195 | 1 141 | 787 | 732 | 2 078 | 1 970 | 14 809 | 19 796 |
| Short-term debt | 242 | 232 | 237 | 553 | 278 | 461 | 564 | 933 | 7 552 | 1 141 | 493 | 966 | 219 | 1 102 | 1 864 | 2 484 | 4 104 |
| Total debt | 1 342 | 1 862 | 1 813 | 2 075 | 1 745 | 1 874 | 1 923 | 2 237 | 8 802 | 2 337 | 1 634 | 1 752 | 951 | 3 180 | 3 834 | 17 293 | 23 901 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vm Holding As | Company | 51.7% | 51.7% | 2024 |
Leos Holding As | Company | 33.3% | 33.3% | 2024 |
Salten Gruppen Holding As | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erik Os | Board of Directors | 0 companies |
| Cathrine Yvonne Pedersen | Board of Directors | 0 companies |
| Arve Arthur Paulsen | Board of Directors | 0 companies |
| Viggo Monsen | Chairman | 0 companies |