| Revenue | NOK 0 | — |
| EBITDA | NOK -30K | -144% |
| Net profit | NOK -45K | -189% |
| Total assets | NOK 18K | -7% |
| Equity | NOK -322K | -16% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 319 | 1 911 | 1 280 | 0 | 85 | 315 | 796 | 1 289 | 1 359 | 1 367 | 1 461 | 1 103 | 1 151 | 1 338 | 56 | 0 | 0 |
| Staff expenses | −1 751 | −2 081 | −1 196 | −0 | −75 | −107 | 56 | −404 | −921 | −460 | −906 | −665 | −828 | −841 | −0 | 77 | −0 |
| EBITDA | −470 | −440 | −41 | 0 | −143 | 6 | 138 | 54 | 62 | 170 | 391 | 184 | 86 | 159 | 53 | 68 | −30 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −470 | −440 | −41 | 0 | −143 | 6 | 138 | 54 | 62 | 170 | 391 | 184 | 86 | 159 | 53 | 68 | −30 |
| Net financials | 60 | −41 | −66 | 0 | −234 | 43 | 3 | −13 | −12 | −34 | −18 | −14 | −42 | −26 | −26 | −18 | −15 |
| Profit before tax | −570 | −481 | −107 | 0 | −377 | 49 | 141 | 40 | 50 | 136 | 373 | 170 | 44 | 133 | 27 | 51 | −45 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 5 | 52 | −0 | −0 | −0 |
| Net profit | −570 | −481 | −107 | 0 | −377 | 49 | 141 | 40 | 50 | 136 | 373 | 170 | 39 | 81 | 27 | 51 | −45 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 587 | 8 | — | 21 | 26 | 283 | 102 | 179 | 214 | 192 | 2 | 42 | 6 | 1 | 19 | 18 |
| Equity | −460 | −941 | −1 048 | — | −1 432 | −1 383 | −1 242 | −1 201 | −1 152 | −1 016 | −643 | −473 | −435 | −354 | −327 | −276 | −322 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 140 | 960 | 731 | 690 | 382 | 293 | 230 | 125 | 188 | 75 | 81 | 45 | 238 |
| Short-term debt | 541 | 1 528 | 1 056 | 0 | 313 | 448 | 794 | 613 | 949 | 937 | 605 | 350 | 289 | 286 | 247 | 250 | 101 |
| Total debt | 541 | 1 528 | 1 056 | 0 | 1 453 | 1 408 | 1 525 | 1 303 | 1 331 | 1 230 | 836 | 475 | 477 | 360 | 328 | 295 | 339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Kvendset | Chairman | 0 companies |