| Revenue | NOK 168 | +700% |
| EBITDA | NOK -58K | -47% |
| Net profit | NOK -58K | -48% |
| Total assets | NOK 1,4M | -3% |
| Equity | NOK 3K | -95% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −46 | −11 | −12 | −22 | −26 | −32 | −37 | −36 | −256 | −39 | −43 | −47 | −35 | −37 | −39 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −46 | −11 | −12 | −22 | −26 | −32 | −37 | −36 | −256 | −39 | −43 | −47 | −35 | −37 | −39 | −58 |
| Net financials | −11 | −54 | −57 | −60 | −61 | −61 | −67 | −70 | −81 | −70 | −0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −11 | −100 | −68 | −72 | −83 | −87 | −99 | −107 | −117 | −326 | −39 | −43 | −47 | −35 | −37 | −39 | −58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −28 | −0 | −0 | −0 | −100 | −8 | −8 | −0 | −0 |
| Net profit | −11 | −100 | −68 | −72 | −83 | −87 | −99 | −107 | −89 | −326 | −39 | −43 | 53 | −27 | −29 | −39 | −58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 178 | 1 320 | 1 307 | 1 340 | 1 372 | 1 348 | 1 516 | 1 587 | 1 555 | 1 155 | 1 155 | 1 411 | 1 866 | 1 912 | 1 962 | 1 456 | 1 413 |
| Equity | 89 | 89 | 99 | 73 | 87 | 99 | 100 | 100 | 101 | −225 | −265 | −308 | 100 | 100 | 100 | 61 | 3 |
| Long-term debt | 1 089 | 0 | 0 | 0 | 1 276 | 1 240 | 1 407 | 1 477 | 1 445 | 1 370 | 1 410 | 1 685 | 1 755 | 1 800 | 1 850 | 1 380 | 1 402 |
| Short-term debt | 0 | 87 | 8 | 7 | 9 | 9 | 9 | 10 | 10 | 11 | 10 | 34 | 11 | 12 | 12 | 15 | 8 |
| Total debt | 1 089 | 1 231 | 1 208 | 1 267 | 1 285 | 1 249 | 1 416 | 1 487 | 1 454 | 1 381 | 1 420 | 1 719 | 1 766 | 1 811 | 1 862 | 1 395 | 1 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Deputy Member | Deputy Member | 2022 | — | — |
ØB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Berg Invest As | Company | 100.0% | 100.0% | 2023 |
Moderne Byggfornyelse As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Engeskaug | Deputy Member | 0 companies |
| Øistein Berg | Deputy Member | 0 companies |
| Gøril Syversen Netteberg | Board of Directors | 0 companies |
| Jon Halvor Svendsen | Board of Directors | 0 companies |
| Bjørnar Netteberg Johansen | Chairman | 0 companies |
| Nils Øistein Berg | Chairman | 0 companies |
| Nadine Lina Ina Wendler | Board of Directors | 0 companies |