| Revenue | NOK 3,9M | +184% |
| EBITDA | NOK 3,2M | +6544% |
| Net profit | NOK 2,4M | +3548% |
| Total assets | NOK 3,6M | -51% |
| Equity | NOK 2,9M | +514% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 624 | 1 072 | 1 705 | 1 818 | 2 332 | 1 890 | 5 261 | 2 301 | 1 163 | 1 036 | 1 414 | 1 702 | 1 057 | 1 502 | 1 623 | 1 357 | 3 852 |
| Staff expenses | −235 | −430 | −274 | −603 | −41 | −477 | −1 358 | −784 | −768 | −1 849 | −1 356 | −837 | −547 | −786 | −820 | −779 | −440 |
| EBITDA | 363 | 477 | 1 312 | 1 040 | 2 108 | −138 | 3 558 | 1 107 | 62 | −1 193 | −244 | 595 | 279 | 481 | 521 | 48 | 3 199 |
| Depreciation & amort. | −0 | −27 | −38 | −38 | −64 | −60 | −41 | −42 | −42 | −11 | −0 | −0 | −0 | −0 | −47 | −33 | −33 |
| EBIT | 363 | 450 | 1 273 | 1 002 | 2 043 | −198 | 3 516 | 1 064 | 19 | −1 204 | −244 | 595 | 279 | 481 | 474 | 16 | 3 167 |
| Net financials | −22 | −206 | −201 | −195 | −281 | −293 | −179 | −21 | −14 | −15 | −26 | −77 | 17 | −16 | −55 | −106 | −63 |
| Profit before tax | 341 | 244 | 1 072 | 808 | 1 763 | −491 | 3 337 | 1 044 | 5 | −1 219 | −270 | 518 | 262 | 466 | 419 | −90 | 3 104 |
| Tax | 92 | 69 | 300 | 227 | 494 | −132 | 901 | 248 | −12 | −294 | −26 | 114 | 23 | 102 | 92 | −20 | 685 |
| Net profit | 249 | 175 | 773 | 581 | 1 269 | −359 | 2 436 | 796 | 17 | −926 | −244 | 404 | 239 | 363 | 327 | −70 | 2 419 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 967 | 4 988 | 5 004 | 7 733 | 8 692 | 10 469 | 6 586 | 7 160 | 6 579 | 5 758 | 5 431 | 5 641 | 5 323 | 5 848 | 7 054 | 7 482 | 3 642 |
| Equity | — | 526 | 1 298 | 1 879 | 3 148 | 2 788 | 5 224 | 6 020 | 6 038 | 5 112 | 4 868 | 4 612 | 4 851 | 5 214 | 5 541 | 470 | 2 890 |
| Long-term debt | 3 200 | 3 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119 | 95 | 80 | 52 | 42 |
| Short-term debt | 1 415 | 1 319 | 629 | 2 845 | 1 899 | 2 851 | 778 | 713 | 221 | 619 | 563 | 915 | 353 | 539 | 1 434 | 6 959 | 710 |
| Total debt | 4 617 | 4 463 | 3 706 | 5 854 | 5 545 | 7 681 | 1 362 | 1 140 | 541 | 646 | 563 | 1 029 | 473 | 634 | 1 514 | 7 011 | 752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lillian Lunde Aarre | Chief Executive Officer | 0 companies |
| Terje Aarre | Chairman | 0 companies |