| Revenue | NOK 342K | -21% |
| EBITDA | NOK -339K | -99% |
| Net profit | NOK -1,4M | -2028% |
| Total assets | NOK 8,6M | -12% |
| Equity | NOK 6,9M | -17% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 601 | 2 774 | 2 616 | 2 057 | 1 991 | 1 729 | 1 327 | 1 115 | 1 032 | 924 | 718 | 574 | 513 | 433 | 342 |
| Staff expenses | −0 | −334 | −272 | −147 | −169 | −169 | −118 | −169 | −171 | −179 | −233 | −166 | −94 | −121 | −276 | −182 |
| EBITDA | −30 | 408 | −259 | −30 | 402 | 84 | 215 | 3 | 255 | 383 | 181 | −41 | 26 | −89 | −170 | −339 |
| Depreciation & amort. | −2 | −14 | −22 | −20 | −20 | −20 | −19 | −27 | −40 | −40 | −40 | −40 | −31 | −18 | −18 | −60 |
| EBIT | −33 | 394 | −281 | −50 | 382 | 64 | 197 | −24 | 214 | 343 | 140 | −81 | −5 | −107 | −189 | −398 |
| Net financials | −0 | −52 | −159 | 126 | 48 | −37 | −181 | 4 622 | 12 | −1 | 189 | 473 | 635 | 595 | 272 | 13 |
| Profit before tax | −33 | 343 | −440 | 77 | 431 | 27 | 15 | 4 598 | 226 | 342 | 330 | 392 | 630 | 488 | 83 | −385 |
| Tax | −0 | 88 | −4 | −0 | −0 | 38 | 27 | −0 | −1 125 | 92 | 32 | −47 | 38 | −2 | 12 | 1 001 |
| Net profit | −33 | 254 | −436 | 77 | 431 | −11 | −12 | 4 598 | 1 351 | 250 | 298 | 439 | 592 | 490 | 72 | −1 386 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 147 | 2 233 | 2 467 | 2 220 | 3 586 | 3 518 | 3 216 | 6 700 | 7 924 | 8 188 | 8 508 | 8 910 | 9 334 | 9 757 | 9 869 | 8 637 |
| Equity | 72 | 327 | −109 | −32 | 398 | 387 | 258 | 4 856 | 6 207 | 6 457 | 6 755 | 7 194 | 7 691 | 8 181 | 8 253 | 6 867 |
| Long-term debt | 74 | 695 | 1 217 | 1 028 | 2 321 | 2 246 | 2 378 | 1 313 | 1 272 | 1 373 | 1 408 | 1 441 | 1 333 | 1 300 | 1 250 | 1 479 |
| Short-term debt | 0 | 1 211 | 1 359 | 1 224 | 867 | 885 | 580 | 531 | 445 | 358 | 345 | 275 | 311 | 277 | 367 | 291 |
| Total debt | 74 | 1 906 | 2 576 | 2 252 | 3 188 | 3 131 | 2 958 | 1 844 | 1 717 | 1 731 | 1 753 | 1 716 | 1 643 | 1 576 | 1 616 | 1 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. Eiendom As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Uran Utheim | Deputy Member | 0 companies |
| Ivar Bjørn Utheim | Chairman | 0 companies |