| Revenue | NOK 28,3M | -21% |
| EBITDA | NOK -1,2M | -136% |
| Net profit | NOK -2,2M | -208% |
| Total assets | NOK 10,1M | -20% |
| Equity | NOK 3,7M | -37% |
| Employees | 30 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 632 | 20 772 | 31 337 | 36 049 | 28 328 |
| Staff expenses | −3 971 | −3 747 | −5 523 | −7 564 | −6 728 |
| EBITDA | 401 | 1 199 | 3 650 | 3 319 | −1 195 |
| Depreciation & amort. | −288 | −266 | −253 | −546 | −775 |
| EBIT | 114 | 933 | 3 397 | 2 773 | −1 970 |
| Net financials | −43 | −45 | −59 | −127 | −253 |
| Profit before tax | 71 | 888 | 3 338 | 2 646 | −2 223 |
| Tax | 27 | 197 | 743 | 613 | −25 |
| Net profit | 44 | 691 | 2 595 | 2 033 | −2 198 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 785 | 7 024 | 11 871 | 12 693 | 10 128 |
| Equity | 2 570 | 3 261 | 3 856 | 5 889 | 3 692 |
| Long-term debt | 142 | 1 500 | 1 415 | 1 605 | 1 760 |
| Short-term debt | 2 073 | 2 263 | 6 601 | 5 198 | 4 676 |
| Total debt | 2 215 | 3 763 | 8 015 | 6 804 | 6 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Motrøen | Chief Executive Officer | 0 companies |
| Heidi Anette Stålesen | Board of Directors | 0 companies |
| Thomas Wollmar Neeven Christensen | Chairman | 0 companies |
| Kjetil Hamre | Chairman | 0 companies |