| Revenue | NOK 430K | +191% |
| EBITDA | NOK -108K | +38% |
| Net profit | NOK 233K | -99% |
| Total assets | NOK 22,8M | +1% |
| Equity | NOK 20,8M | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 206 | 1 | 18 | 36 | 58 | 135 | 243 | 193 | 148 | 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −10 | −11 | −4 | −2 | −4 | 156 | −42 | −29 | −128 | −63 | 48 | 92 | −49 | −174 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 |
| EBIT | −10 | −11 | −4 | −2 | −4 | 156 | −44 | −35 | −134 | −69 | 42 | 88 | −49 | −174 | −108 |
| Net financials | 0 | 0 | 2 | 2 | 22 | 84 | 159 | 1 407 | 540 | 100 | 4 057 | 143 | 113 | 19 000 | 373 |
| Profit before tax | −10 | −11 | −2 | −1 | 18 | 239 | 115 | 1 372 | 405 | 31 | 4 099 | 231 | 64 | 18 826 | 264 |
| Tax | −0 | −0 | −0 | −0 | −0 | 30 | 20 | 8 | −1 | −0 | 1 | 23 | 5 | −0 | 31 |
| Net profit | −10 | −11 | −2 | −1 | 18 | 209 | 96 | 1 363 | 407 | 31 | 4 098 | 208 | 59 | 18 826 | 233 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 82 | 114 | 113 | 155 | 653 | 836 | 1 411 | 1 798 | 1 414 | 4 139 | 4 437 | 4 495 | 22 453 | 22 786 |
| Equity | 82 | 71 | 69 | 69 | 87 | 500 | 697 | 1 386 | 1 342 | 408 | 4 121 | 4 329 | 3 587 | 22 413 | 20 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 | 44 | 44 | 68 | 153 | 139 | 25 | 456 | 1 005 | 18 | 108 | 908 | 40 | 1 940 |
| Total debt | 0 | 11 | 44 | 44 | 68 | 153 | 139 | 26 | 456 | 1 005 | 18 | 108 | 908 | 40 | 1 940 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Norgaard | Deputy Member | 0 companies |
| Ellen Sjeggestad | Deputy Chairman | 0 companies |
| Erik Norgaard | Chairman | 0 companies |