| Revenue | NOK 0 | — |
| EBITDA | NOK -261K | -852% |
| Net profit | NOK -26K | +61% |
| Total assets | NOK 128K | -17% |
| Equity | NOK 128K | -17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 44 | 8 | 684 | 208 | 447 | 23 | 532 | 10 | 20 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 059 | −311 | −102 | 576 | −774 | 186 | −89 | 399 | −78 | −50 | −35 | −25 | −25 | −27 | −261 |
| Depreciation & amort. | −9 | −9 | −5 | −4 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 068 | −320 | −107 | 572 | −788 | 186 | −89 | 399 | −78 | −50 | −35 | −25 | −25 | −27 | −261 |
| Net financials | −43 | −22 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | −247 | −40 | 235 |
| Profit before tax | −1 111 | −343 | −107 | 572 | −788 | 187 | −89 | 399 | −78 | −50 | −30 | −25 | −272 | −67 | −26 |
| Tax | −0 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −2 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 111 | −271 | −107 | 572 | −788 | 187 | −89 | 399 | −43 | −48 | −30 | −25 | −272 | −67 | −26 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 757 | 658 | 308 | 948 | 133 | 249 | 138 | 616 | 608 | 548 | 519 | 493 | 221 | 154 | 128 |
| Equity | −1 007 | 406 | 235 | 807 | 19 | 205 | 117 | 516 | 588 | 548 | 519 | 493 | 221 | 154 | 128 |
| Long-term debt | 1 658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 253 | 73 | 141 | 114 | 44 | 22 | 100 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 1 765 | 253 | 73 | 141 | 114 | 44 | 22 | 100 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arius As | Company | 99.4% | 99.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Werring Werner | Deputy Member | 0 companies |
| Ivar Hauler Halvorsen | Board of Directors | 0 companies |
| Petter Olsen | Board of Directors | 0 companies |
| Kåre Emanuelsen | Chairman | 0 companies |
| Inger-Anne Werner | Board of Directors | 0 companies |
| Odd Werring Werner | Chairman | 0 companies |