| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | +3% |
| Net profit | NOK -37K | +2% |
| Total assets | NOK 3,2M | +0% |
| Equity | NOK 2,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −17 | 9 | 0 | −39 | −37 | −22 | −20 | −17 | −22 | −25 | −23 | −63 | −22 | −25 | −36 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −17 | 9 | 0 | −39 | −37 | −22 | −20 | −17 | −22 | −25 | −23 | −63 | −22 | −25 | −36 | −36 |
| Net financials | −4 | −140 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −1 |
| Profit before tax | −4 | −157 | 9 | 0 | −39 | −37 | −22 | −20 | −17 | −22 | −25 | −23 | −63 | −22 | −25 | −37 | −37 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −157 | 9 | 0 | −39 | −37 | −22 | −20 | −17 | −22 | −25 | −23 | −63 | −22 | −25 | −37 | −37 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 033 | 1 746 | 2 800 | 197 | 197 | 202 | 202 | 210 | 210 | 210 | 210 | 3 209 | 3 207 | 3 206 | 3 204 | 3 199 | 3 205 |
| Equity | 96 | −61 | −51 | −51 | −90 | −122 | −144 | −164 | −181 | −203 | −228 | 2 749 | 2 686 | 2 664 | 2 639 | 2 601 | 2 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 299 | 234 | 248 | 287 | 324 | 346 | 373 | 391 | 413 | 438 | 460 | 521 | 542 | 566 | 598 | 640 |
| Total debt | 937 | 1 807 | 2 851 | 248 | 287 | 324 | 346 | 373 | 391 | 413 | 438 | 460 | 521 | 542 | 566 | 598 | 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
RØ Deputy Member | Deputy Member | 2018 | — | — |
TB Deputy Member | Deputy Member | 2018 | — | — |
MR Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mast Holding As | Company | 45.2% | 45.2% | 2024 |
Tor Mikal As | Company | 41.0% | 41.0% | 2024 |
| Individual | 9.1% | 9.1% | 2024 | |
| Individual | 4.8% | 4.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Mikal Østervold | Chief Executive Officer | 0 companies |
| Rebekka Østervold | Deputy Member | 0 companies |
| Tord Bergesen | Deputy Member | 0 companies |
| Margrethe Reiso Østervold | Deputy Member | 0 companies |
| Sten Terje Østervold | Board of Directors | 0 companies |