| Revenue | NOK 82,9M | +9% |
| EBITDA | NOK -2M | -143% |
| Net profit | NOK -1,5M | -142% |
| Total assets | NOK 26,7M | -25% |
| Equity | NOK 13,5M | -1% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 445 011 | 326 798 | 94 830 | 54 288 | 63 172 | 36 145 | 54 618 | 50 511 | 77 439 | 51 742 | 45 107 | 81 952 | 106 232 | 76 909 | 66 904 | 76 274 | 82 859 |
| Staff expenses | −6 250 | −29 653 | −21 444 | −14 459 | −14 242 | −12 964 | −11 357 | −8 980 | −9 457 | −6 993 | −7 345 | −8 799 | −12 372 | −13 020 | −14 170 | −13 340 | −12 918 |
| EBITDA | 5 635 | 13 120 | −1 627 | 2 177 | 1 841 | −6 264 | 1 073 | −1 587 | −1 223 | 2 417 | 837 | 5 521 | 4 167 | −1 135 | 3 085 | 4 734 | −2 022 |
| Depreciation & amort. | −398 | −1 746 | −1 905 | −2 055 | −1 991 | −0 | −0 | −0 | −233 | −181 | −205 | −329 | −454 | −634 | −711 | −651 | −659 |
| EBIT | 5 237 | 11 374 | −3 531 | 122 | −150 | −6 264 | 1 073 | −1 587 | −1 456 | 2 235 | 632 | 5 192 | 3 712 | −1 769 | 2 374 | 4 083 | −2 681 |
| Net financials | 26 | −328 | −397 | −530 | −406 | −569 | −553 | −633 | −336 | −273 | 193 | −141 | −106 | −61 | −12 | 464 | 771 |
| Profit before tax | 5 263 | 11 046 | −3 929 | −409 | −556 | −6 833 | 519 | −2 219 | −1 791 | 1 962 | 825 | 5 051 | 3 606 | −1 830 | 2 362 | 4 548 | −1 910 |
| Tax | 1 481 | 3 095 | −1 052 | −107 | −142 | −1 768 | 145 | −269 | −277 | 562 | 271 | 1 124 | 799 | −393 | 525 | 1 009 | −412 |
| Net profit | 3 782 | 7 951 | −2 877 | −302 | −414 | −5 064 | 375 | −1 950 | −1 514 | 1 400 | 554 | 3 927 | 2 807 | −1 436 | 1 837 | 3 539 | −1 498 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 790 | 70 181 | 40 257 | 30 202 | 27 093 | 21 901 | 23 567 | 25 338 | 22 031 | 17 542 | 21 972 | 33 100 | 28 701 | 26 753 | 27 102 | 35 727 | 26 724 |
| Equity | 6 482 | 14 433 | 10 056 | 9 754 | 9 090 | 5 026 | 5 401 | 3 451 | 2 524 | 6 356 | 8 646 | 10 572 | 10 688 | 9 988 | 11 825 | 13 614 | 13 463 |
| Long-term debt | 11 481 | 12 244 | 15 082 | 11 962 | 9 356 | 9 100 | 7 705 | 10 564 | 4 059 | 6 380 | 6 699 | 3 380 | 3 873 | 6 659 | 6 904 | 4 282 | 5 107 |
| Short-term debt | 458 247 | 40 870 | 14 584 | 8 076 | 8 443 | 7 641 | 10 360 | 11 227 | 15 449 | 4 806 | 6 628 | 19 147 | 14 139 | 10 106 | 8 372 | 17 830 | 8 154 |
| Total debt | 469 728 | 53 114 | 29 666 | 20 038 | 17 799 | 16 741 | 18 065 | 21 791 | 19 508 | 11 186 | 13 327 | 22 527 | 18 012 | 16 765 | 15 276 | 22 113 | 13 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekdal Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Wilhelm Eggesbø | Chief Executive Officer | 0 companies |
| Helge Peder Vatnehol | Chairman | 0 companies |
| Tore Rekdal | Chairman | 0 companies |