| Revenue | NOK 0 | — |
| EBITDA | NOK -63K | +3% |
| Net profit | NOK 17,6M | +973% |
| Total assets | NOK 116,8M | +16% |
| Equity | NOK 116,5M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 284 | 1 552 | 1 883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −398 | −664 | −904 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 0 | −67 | 863 | 550 | −47 | −25 | −20 | −18 | −31 | −35 | −35 | −19 | −20 | −38 | −51 | −65 | −63 |
| Depreciation & amort. | −0 | −7 | −14 | −16 | −16 | −16 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −74 | 849 | 534 | −63 | −40 | −30 | −18 | −31 | −35 | −35 | −19 | −20 | −38 | −51 | −65 | −63 |
| Net financials | 0 | 3 | 12 | 26 | 19 | 433 | 1 671 | 3 394 | 1 611 | 1 650 | 1 880 | 2 822 | 3 199 | 99 315 | −1 717 | 1 859 | 17 884 |
| Profit before tax | 0 | −71 | 861 | 560 | −44 | 393 | 1 641 | 3 377 | 1 580 | 1 614 | 1 845 | 2 803 | 3 180 | 99 277 | −1 768 | 1 793 | 17 821 |
| Tax | −0 | −48 | 214 | 158 | −3 | −0 | 11 | 47 | 8 | 15 | 8 | 16 | 19 | 87 | 44 | 157 | 263 |
| Net profit | 0 | −23 | 647 | 402 | −41 | 393 | 1 630 | 3 330 | 1 572 | 1 599 | 1 837 | 2 787 | 3 161 | 99 191 | −1 812 | 1 636 | 17 557 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 434 | 1 371 | 1 144 | 929 | 1 301 | 2 942 | 3 728 | 1 924 | 1 949 | 3 766 | 5 762 | 8 926 | 105 189 | 101 335 | 101 084 | 116 757 |
| Equity | — | 364 | 541 | 943 | 902 | 1 295 | 2 925 | 3 675 | 1 886 | 1 921 | 3 758 | 5 745 | 8 906 | 105 096 | 101 284 | 100 921 | 116 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 67 | 826 | 198 | 27 | 7 | 17 | 53 | 38 | 28 | 8 | 18 | 20 | 93 | 50 | 163 | 279 |
| Total debt | 0 | 70 | 830 | 201 | 27 | 7 | 17 | 53 | 38 | 28 | 8 | 18 | 20 | 93 | 50 | 163 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Deputy Member | Deputy Member | 2008 | — | — |
MB Deputy Member | Deputy Member | 2008 | — | — |
NC Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Hansø Olsen | Deputy Member | 0 companies |
| Marianne Brath Lien | Deputy Member | 0 companies |
| Nils Christian Haugen | Chief Executive Officer | 0 companies |
| Stein Hallvard Grimstad | Chairman | 0 companies |