Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Forus Friskole AS
AS
Active
Org 993272590
Prinsens Vei 3, 4315
Sandnes
Primary education
·
NACE 8520
Est. 2008 · 17 years old
64 employees
www.forusfriskole.no
Monitor
Share
Norway
/
Companies
/
Primary education
/
Forus Friskole AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
46M
35M
23M
12M
0M
2020: 35M
35M
2020
2021: 37M (+6% vs 2020)
37M
+6%
2021
2022: 35M (-5% vs 2021)
35M
-5%
2022
2023: 36M (+3% vs 2022)
36M
+3%
2023
2024: 37M (+3% vs 2023)
37M
+3%
2024
EBITDA
NOK millions
6M
3M
0M
-2M
-5M
2020: 1M
1M
2020
2021: 2M (+100% vs 2020)
2M
+100%
2021
2022: -3M (-250% vs 2021)
-3M
-250%
2022
2023: 3M (+200% vs 2022)
3M
+200%
2023
2024: 4M (+33% vs 2023)
4M
+33%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
36 774
36 191
34 651
36 537
34 809
Staff expenses
−24 397
−26 279
−29 110
−27 651
−27 538
EBITDA
3 900
2 934
−2 519
1 539
897
Depreciation & amort.
−1 602
−1 873
−6 070
−2 279
−2 141
EBIT
2 298
1 061
−8 589
−740
−1 244
Net financials
−63
−226
−298
−148
−151
Profit before tax
2 235
835
−8 887
−888
−1 395
Tax
−0
−0
−0
−0
−0
Net profit
2 235
835
−8 887
−888
−1 395
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
26 352
10 055
10 459
13 543
13 735
Equity
5 197
2 962
−6 863
2 024
2 912
Long-term debt
1 000
1 000
5 500
3 500
3 500
Short-term debt
20 155
6 093
11 822
8 019
7 323
Total debt
21 155
7 093
17 322
11 519
10 823
Financial ratios
5-year trend
EBITDA margin
10,6 %
This company
15,8 %
Market median
This company
Market median
33% below market
2020
2024
Equity ratio
19,7 %
This company
38,2 %
Market median
This company
Market median
48% below market
2020
2024
Return on equity
43,0 %
This company
18,4 %
Market median
This company
Market median
134% above market
2020
2024
Net profit margin
6,1 %
This company
8,1 %
Market median
This company
Market median
25% below market
2020
2024
Asset turnover
1,40×
This company
1,12×
Market median
This company
Market median
25% above market
2020
2024
Debt / equity
4,07×
This company
0,62×
Market median
This company
Market median
556% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Forus Friskole AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
