| Revenue | NOK 674K | +151% |
| EBITDA | NOK 563K | +171% |
| Net profit | NOK 563K | +171% |
| Total assets | NOK 28K | -98% |
| Equity | NOK -271K | +68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 110 | 104 | 230 | 110 | 118 | 269 | 674 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −18 | −22 | −95 | −103 | −103 | −8 | −916 | 60 | 48 | 184 | 60 | 49 | 208 | 563 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −18 | −22 | −95 | −103 | −103 | −8 | −916 | 60 | 48 | 184 | 60 | 49 | 208 | 563 |
| Net financials | −103 | −593 | 2 | 2 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −103 | −611 | −21 | −93 | −103 | −87 | −8 | −916 | 60 | 48 | 184 | 60 | 49 | 208 | 563 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −103 | −611 | −21 | −93 | −103 | −87 | −8 | −916 | 60 | 48 | 184 | 60 | 49 | 208 | 563 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 102 | 7 087 | 7 066 | 6 874 | 6 765 | 2 758 | 2 752 | 1 374 | 1 390 | 1 369 | 1 354 | 1 344 | 1 343 | 1 353 | 28 |
| Equity | 397 | −214 | −235 | −327 | −430 | −517 | −525 | −1 440 | −1 381 | −1 332 | −1 149 | −1 089 | −1 040 | −834 | −271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 78 | 78 | 2 805 | 2 735 | 2 675 | 2 479 | 2 409 | 2 359 | 2 184 | 299 |
| Short-term debt | 6 705 | 7 301 | 7 301 | 7 202 | 7 195 | 3 197 | 3 199 | 9 | 35 | 26 | 24 | 24 | 24 | 3 | 0 |
| Total debt | 6 705 | 7 301 | 7 301 | 7 202 | 7 195 | 3 275 | 3 277 | 2 814 | 2 770 | 2 701 | 2 503 | 2 433 | 2 383 | 2 187 | 299 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2009 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zaro As | Company | 50.0% | 50.0% | 2022 |
Senso Myhrstad Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Frustøl | Deputy Member | 0 companies |
| Asbjørn Sjur Eftevaag | Chief Executive Officer | 0 companies |
| Even Myhrstad | Chairman | 0 companies |
| Øystein Frustøl | Board of Directors | 0 companies |