| Revenue | NOK 20,8M | +8% |
| EBITDA | NOK 4,7M | +19% |
| Net profit | NOK 3,8M | +19% |
| Total assets | NOK 7,5M | +11% |
| Equity | NOK 841K | +25% |
| Employees | 9 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 321 | 10 497 | 11 524 | 12 126 | 9 430 | 7 716 | 8 303 | 11 181 | 11 823 | 13 368 | 10 393 | 12 053 | 14 245 | 13 933 | 17 945 | 19 252 | 20 802 |
| Staff expenses | −3 008 | −2 801 | −3 237 | −3 492 | −3 603 | −2 733 | −3 099 | −3 215 | −3 233 | −3 809 | −3 552 | −4 624 | −4 549 | −4 493 | −5 640 | −6 158 | −6 806 |
| EBITDA | −846 | 829 | 337 | 197 | −299 | −40 | −43 | 424 | 208 | 41 | 1 124 | 935 | 2 778 | 2 519 | 3 918 | 3 966 | 4 701 |
| Depreciation & amort. | −54 | −53 | −34 | −32 | −39 | −28 | −32 | −34 | −36 | −43 | −48 | −44 | −79 | −54 | −69 | −68 | −81 |
| EBIT | −900 | 776 | 303 | 166 | −338 | −67 | −75 | 390 | 172 | −2 | 1 076 | 891 | 2 699 | 2 464 | 3 849 | 3 898 | 4 621 |
| Net financials | −12 | −5 | 3 | −0 | −20 | −8 | 4 | 6 | 4 | 3 | 5 | 5 | 2 | 2 | 71 | 135 | 196 |
| Profit before tax | −912 | 771 | 306 | 166 | −357 | −76 | −71 | 396 | 176 | 1 | 1 081 | 896 | 2 701 | 2 466 | 3 920 | 4 033 | 4 817 |
| Tax | −0 | −0 | −15 | 54 | 29 | 4 | 10 | −85 | 40 | 14 | 20 | 23 | 287 | 543 | 863 | 889 | 1 060 |
| Net profit | −912 | 771 | 321 | 111 | −387 | −79 | −81 | 481 | 137 | −13 | 1 061 | 873 | 2 414 | 1 923 | 3 057 | 3 144 | 3 757 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1 748 | 2 181 | 2 637 | 1 638 | 1 329 | 1 331 | 1 849 | 2 290 | 2 062 | 2 761 | 2 963 | 3 200 | 4 411 | 6 379 | 6 754 | 7 517 |
| Equity | −637 | 134 | 455 | 566 | 250 | 170 | 89 | 509 | 646 | 633 | 1 363 | 736 | 801 | 863 | 846 | 675 | 841 |
| Long-term debt | 0 | 0 | −230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 573 | 1 614 | 1 496 | 1 840 | 1 158 | 929 | 1 041 | 1 140 | 1 544 | 1 329 | 1 298 | 2 126 | 2 299 | 3 498 | 5 533 | 6 078 | 6 676 |
| Total debt | 1 573 | 1 614 | 1 496 | 1 840 | 1 158 | 929 | 1 041 | 1 140 | 1 544 | 1 329 | 1 298 | 2 126 | 2 299 | 3 498 | 5 533 | 6 078 | 6 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tjb As | Company | 33.3% | 33.3% | 2022 |
Teh As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Jørgen Bøe | Chief Executive Officer | 0 companies |
| Rolf Myhre | Board of Directors | 0 companies |
| Truls Erik Halstensen | Chairman | 0 companies |