| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | -12% |
| Net profit | NOK -1,1M | -11% |
| Total assets | NOK 27,7M | +5% |
| Equity | NOK 400K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −206 | −241 | −55 | −9 | −19 | −16 | −22 | −16 | −19 | −24 | −18 | −14 | −13 | −15 | −56 | −64 | −71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −206 | −241 | −55 | −9 | −19 | −16 | −22 | −16 | −19 | −24 | −18 | −14 | −13 | −15 | −56 | −64 | −71 |
| Net financials | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −400 | −873 | −775 | −780 | −618 | −595 | −855 | −1 186 | −1 316 |
| Profit before tax | −204 | −240 | −55 | −9 | −19 | −16 | −22 | −16 | −419 | −897 | −793 | −794 | −630 | −610 | −910 | −1 250 | −1 387 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −407 | −175 | −175 | −139 | −134 | −200 | −275 | −305 |
| Net profit | −204 | −240 | −55 | −9 | −19 | −16 | −22 | −16 | −419 | −491 | −619 | −619 | −491 | −476 | −710 | −975 | −1 082 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 1 | 13 | 332 | 589 | 1 379 | 2 177 | 2 887 | 24 637 | 25 384 | 24 579 | 24 226 | 24 645 | 25 441 | 25 635 | 26 319 | 27 743 |
| Equity | 196 | −44 | −99 | 22 | 3 | −13 | −36 | −52 | −471 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 580 | 1 277 | 2 213 | 2 939 | 25 033 | 24 910 | 24 118 | 23 755 | 24 195 | 24 975 | 25 096 | 25 149 | 27 062 |
| Short-term debt | 206 | 45 | 112 | 0 | 5 | 115 | 0 | 0 | 75 | 74 | 62 | 71 | 50 | 66 | 139 | 770 | 281 |
| Total debt | 206 | 45 | 112 | 310 | 585 | 1 392 | 2 213 | 2 939 | 25 108 | 24 984 | 24 179 | 23 826 | 24 245 | 25 041 | 25 235 | 25 919 | 27 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvam Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Owe Halvorsen | Deputy Member | 0 companies |
| Peter Dybvad-Roll | Chairman | 0 companies |