| Revenue | NOK 15,2M | +15% |
| EBITDA | NOK 1,6M | +142% |
| Net profit | NOK 1,2M | +143% |
| Total assets | NOK 3,5M | +29% |
| Equity | NOK 1,5M | +42% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 331 | 4 961 | 6 430 | 7 574 | 7 742 | 7 223 | 6 214 | 6 028 | 6 232 | 7 017 | 9 080 | 9 119 | 11 710 | 11 686 | 13 198 | 15 179 |
| Staff expenses | −64 | −171 | −1 652 | −1 890 | −1 515 | −1 883 | −2 025 | −1 608 | −1 832 | −1 802 | −1 608 | −2 288 | −2 958 | −2 887 | −3 216 | −3 263 |
| EBITDA | −528 | 351 | 346 | 559 | 812 | −246 | −110 | 34 | 200 | 143 | 902 | 825 | 1 122 | 429 | 682 | 1 649 |
| Depreciation & amort. | −205 | −211 | −218 | −218 | −218 | −161 | −133 | −136 | −142 | −142 | −38 | −81 | −116 | −94 | −62 | −126 |
| EBIT | −733 | 140 | 127 | 341 | 594 | −407 | −243 | −102 | 58 | 1 | 864 | 744 | 1 006 | 335 | 620 | 1 523 |
| Net financials | −7 | 1 | 2 | 3 | 2 | −40 | −11 | −7 | −2 | −6 | −6 | −6 | −8 | −4 | −3 | −3 |
| Profit before tax | −740 | 140 | 129 | 344 | 596 | −448 | −254 | −109 | 55 | −6 | 858 | 738 | 998 | 331 | 617 | 1 520 |
| Tax | −0 | −0 | −0 | 5 | 181 | −0 | −0 | −0 | −0 | −0 | 5 | 167 | 230 | 83 | 132 | 339 |
| Net profit | −740 | 140 | 129 | 339 | 415 | −448 | −254 | −109 | 55 | −6 | 853 | 571 | 768 | 248 | 486 | 1 181 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 422 | 1 966 | 2 376 | 2 122 | 2 331 | 1 702 | 1 419 | 1 234 | 1 291 | 954 | 1 966 | 2 126 | 2 588 | 2 093 | 2 736 | 3 533 |
| Equity | −635 | −495 | −366 | −26 | 389 | −59 | −313 | −422 | −366 | 259 | 312 | 333 | 321 | 569 | 1 055 | 1 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 283 | 982 | 882 | 799 | 28 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 056 | 2 460 | 2 741 | 2 148 | 1 943 | 1 478 | 750 | 773 | 858 | 667 | 1 654 | 1 793 | 2 267 | 1 524 | 1 681 | 2 037 |
| Total debt | 3 056 | 2 460 | 2 741 | 2 148 | 1 943 | 1 761 | 1 731 | 1 655 | 1 657 | 695 | 1 654 | 1 793 | 2 267 | 1 524 | 1 681 | 2 037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koren Holding As | Company | 50.0% | 50.0% | 2024 |
Leitao Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Pettersen Udland | Chief Executive Officer | 0 companies |
| Maria Øgreid Leitao | Board of Directors | 0 companies |
| Rune Andre Marki | Board of Directors | 0 companies |
| Jo Frøyen | Board of Directors | 0 companies |
| Vibeke Koren | Chairman | 0 companies |