| Revenue | NOK 22,3M | -18% |
| EBITDA | NOK 2,7M | -52% |
| Net profit | NOK 2,3M | -50% |
| Total assets | NOK 13,7M | -11% |
| Equity | NOK 6,6M | -14% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 100 | 8 314 | 17 300 | 18 009 | 16 694 | 20 089 | 21 638 | 21 913 | 21 330 | 18 859 | 22 073 | 24 498 | 23 246 | 22 117 | 27 104 | 22 251 |
| Staff expenses | −642 | −2 268 | −5 401 | −4 470 | −6 105 | −6 702 | −7 303 | −7 903 | −8 126 | −8 019 | −8 478 | −9 311 | −8 948 | −7 983 | −8 918 | −9 018 |
| EBITDA | 218 | 2 078 | 3 058 | 4 202 | 1 059 | 1 190 | 2 546 | 1 620 | 1 517 | 365 | −741 | 3 779 | 3 919 | 3 396 | 5 614 | 2 696 |
| Depreciation & amort. | −0 | −35 | −86 | −70 | −77 | −102 | −71 | −32 | −32 | −112 | −161 | −152 | −65 | −0 | −0 | −0 |
| EBIT | 218 | 2 042 | 2 972 | 4 132 | 983 | 1 088 | 2 475 | 1 588 | 1 485 | 253 | −902 | 3 628 | 3 855 | 3 396 | 5 614 | 2 696 |
| Net financials | 0 | 3 | 12 | 49 | 118 | 54 | 103 | −32 | 69 | −100 | −46 | −251 | −134 | 90 | 170 | 122 |
| Profit before tax | 219 | 2 046 | 2 984 | 4 181 | 1 100 | 1 142 | 2 578 | 1 556 | 1 554 | 153 | −949 | 3 376 | 3 721 | 3 486 | 5 784 | 2 818 |
| Tax | 61 | 491 | 909 | 974 | 221 | 201 | 622 | 355 | 322 | −9 | −285 | 687 | 819 | 767 | 1 272 | 565 |
| Net profit | 157 | 1 555 | 2 075 | 3 207 | 879 | 941 | 1 956 | 1 201 | 1 232 | 163 | −664 | 2 689 | 2 902 | 2 719 | 4 511 | 2 253 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 063 | 6 384 | 8 349 | 8 342 | 8 833 | 8 946 | 9 679 | 9 543 | 11 034 | 9 156 | 9 454 | 12 358 | 11 035 | 13 892 | 15 358 | 13 718 |
| Equity | 272 | 1 827 | 1 955 | 1 795 | 2 762 | 3 227 | 4 707 | 4 410 | 5 642 | 4 204 | 3 540 | 6 229 | 3 150 | 6 300 | 7 678 | 6 602 |
| Long-term debt | 420 | 0 | 0 | 17 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 4 383 | 6 375 | 6 530 | 6 057 | 5 719 | 4 972 | 5 133 | 5 392 | 4 952 | 5 914 | 6 129 | 7 885 | 7 592 | 7 680 | 7 116 |
| Total debt | 791 | 4 557 | 6 394 | 6 546 | 6 071 | 5 719 | 4 972 | 5 133 | 5 392 | 4 952 | 5 914 | 6 129 | 7 885 | 7 592 | 7 680 | 7 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parabel As | Company | 32.3% | 32.3% | 2024 |
Vericom As | Company | 22.0% | 22.0% | 2024 |
| Individual | 10.3% | 10.3% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 | |
Tsat As | Company | 8.3% | 8.3% | 2024 |
| Individual | 8.3% | 8.3% | 2024 | |
| Individual | 8.3% | 8.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Harstad | Chief Executive Officer | 0 companies |
| Arne Saugstad | Board of Directors | 0 companies |