| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 0 | +100% |
| Total assets | NOK 771K | +0% |
| Equity | NOK -526K | -13211% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 | 2 | 0 | 6 | 0 | 110 | 734 | 1 891 | 2 344 | 5 771 | 436 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −126 | −5 | −8 | −43 | −0 | −0 | −0 |
| EBITDA | 0 | −64 | −35 | −27 | 4 | −11 | 96 | 555 | −447 | −1 128 | 3 328 | −579 | −29 | −29 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −76 | −77 | −46 | −23 | −0 | −0 | −0 |
| EBIT | 0 | −64 | −35 | −27 | 4 | −11 | 96 | 478 | −524 | −1 204 | 3 282 | −602 | −29 | −29 | 0 |
| Net financials | 2 | 2 | 1 | −0 | 0 | −0 | −16 | −300 | −531 | −201 | −1 579 | −518 | 0 | 0 | 0 |
| Profit before tax | 2 | −62 | −34 | −27 | 4 | −11 | 80 | 179 | −1 055 | −1 405 | 1 703 | −1 120 | −29 | −29 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 22 | 92 | −23 | −91 | 21 | −208 | −0 | −0 | −0 |
| Net profit | 1 | −62 | −34 | −27 | 4 | −11 | 58 | 86 | −1 032 | −1 314 | 1 681 | −912 | −29 | −29 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 40 | 28 | 28 | 122 | 94 | 24 553 | 29 171 | 39 420 | 51 183 | 35 564 | 771 | 771 | 771 | 771 |
| Equity | 101 | — | 5 | −21 | −18 | −29 | 29 | 115 | −882 | −1 892 | −211 | −496 | −526 | −4 | −526 |
| Long-term debt | 0 | 0 | 0 | 0 | 94 | 94 | 6 489 | 25 935 | 36 551 | 51 930 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 1 | 23 | 50 | 45 | 29 | 18 035 | 3 121 | 3 751 | 1 146 | 22 001 | 1 268 | 1 297 | 684 | 1 297 |
| Total debt | 16 | 1 | 23 | 50 | 139 | 123 | 24 524 | 29 056 | 40 303 | 53 075 | 35 774 | 1 268 | 1 297 | 684 | 1 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDISK HYTTER AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Remigijus Daugela | Contact Person | 0 companies |
| Grazina Steimantaite | Chairman | 0 companies |
| Aleksandr Vassilevski | Chairman | 0 companies |