| Revenue | NOK 14,3M | +5% |
| EBITDA | NOK 228K | -63% |
| Net profit | NOK 77K | -82% |
| Total assets | NOK 2M | -20% |
| Equity | NOK 640K | +0% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 146 | 5 383 | 6 502 | 6 774 | 7 256 | 7 987 | 7 840 | 8 368 | 9 330 | 9 875 | 9 693 | 10 143 | 7 616 | 9 543 | 10 700 | 11 922 | 13 659 | 14 278 |
| Staff expenses | −512 | −2 317 | −2 677 | −2 932 | −3 121 | −3 085 | −3 104 | −3 251 | −3 332 | −3 212 | −3 123 | −3 180 | −2 606 | −3 109 | −2 906 | −3 189 | −3 646 | −3 937 |
| EBITDA | −29 | −116 | 384 | 221 | 194 | 515 | 478 | 502 | 687 | 373 | −114 | 147 | −548 | 241 | 183 | 418 | 613 | 228 |
| Depreciation & amort. | −22 | −82 | −87 | −118 | −137 | −115 | −76 | −94 | −65 | −66 | −84 | −66 | −49 | −44 | −33 | −13 | −14 | −56 |
| EBIT | −51 | −198 | 298 | 102 | 57 | 400 | 402 | 408 | 623 | 308 | −199 | 81 | −597 | 197 | 150 | 405 | 599 | 172 |
| Net financials | −9 | −70 | −33 | −27 | −17 | −12 | −11 | −8 | −48 | −40 | −34 | −37 | −81 | −54 | −48 | −46 | −46 | −72 |
| Profit before tax | −60 | −269 | 264 | 75 | 40 | 389 | 391 | 400 | 575 | 268 | −232 | 44 | −678 | 143 | 102 | 359 | 553 | 100 |
| Tax | −0 | −0 | −0 | 12 | 18 | 119 | 127 | 126 | 170 | 82 | −35 | 15 | −34 | −0 | −0 | 26 | 124 | 22 |
| Net profit | −60 | −269 | 264 | 64 | 22 | 270 | 264 | 274 | 405 | 185 | −198 | 29 | −645 | 143 | 102 | 333 | 429 | 77 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 554 | 1 207 | 1 410 | 1 727 | 1 701 | 1 849 | 1 831 | 1 948 | 2 484 | 2 437 | 2 012 | 2 060 | 1 265 | 1 566 | 1 791 | 2 156 | 2 454 | 1 964 |
| Equity | 60 | 112 | 376 | 440 | 462 | 731 | 795 | 870 | 1 074 | 1 060 | 862 | 891 | 246 | 389 | 491 | 574 | 642 | 640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 19 | 34 | 0 | 0 | 0 | 14 | 11 | 18 |
| Short-term debt | 1 493 | 1 095 | 1 034 | 1 288 | 1 239 | 1 117 | 1 035 | 1 078 | 1 410 | 1 323 | 1 131 | 1 136 | 1 019 | 1 177 | 1 300 | 1 568 | 1 800 | 1 307 |
| Total debt | 1 493 | 1 095 | 1 034 | 1 288 | 1 239 | 1 117 | 1 035 | 1 078 | 1 410 | 1 377 | 1 150 | 1 170 | 1 019 | 1 177 | 1 300 | 1 582 | 1 811 | 1 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lunheim Holding As | Company | 82.5% | 82.5% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Tjelta Stokke | Board of Directors | 0 companies |
| André Bore | Board of Directors | 0 companies |
| Lene Storhaug Hodne | Board of Directors | 0 companies |
| Arild Salte | Board of Directors | 0 companies |
| Bjørn Reidar Kleppe | Chairman | 0 companies |