| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +60% |
| Net profit | NOK 1,4M | +165% |
| Total assets | NOK 11,1M | +15% |
| Equity | NOK 10,8M | +15% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 240 | 122 | 108 | 82 | 76 | 25 | 48 | 50 | 39 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −5 | −6 | −12 | 209 | 53 | 54 | 24 | 2 | 19 | 8 | 1 | −0 | −39 | −43 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −89 | −22 | −36 | −48 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −5 | −6 | −12 | 119 | 31 | 18 | −24 | −14 | 19 | 8 | 1 | −0 | −39 | −43 | −17 |
| Net financials | 0 | 0 | −1 537 | 16 | 674 | 509 | −1 321 | 810 | −83 | 699 | 1 845 | 944 | −1 058 | 578 | 576 | 1 430 |
| Profit before tax | −6 | −5 | −1 543 | 4 | 793 | 540 | −1 303 | 786 | −97 | 717 | 1 853 | 945 | −1 059 | 538 | 533 | 1 413 |
| Tax | −0 | −0 | −0 | −0 | 21 | 40 | 57 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −5 | −1 543 | 4 | 772 | 500 | −1 360 | 786 | −97 | 717 | 1 853 | 945 | −1 059 | 538 | 533 | 1 413 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 425 | 1 425 | 328 | 5 300 | 7 283 | 6 652 | 5 304 | 6 364 | 6 136 | 6 119 | 8 723 | 9 594 | 8 510 | 9 084 | 9 617 | 11 067 |
| Equity | 1 269 | 1 264 | −279 | 5 275 | 6 048 | 6 548 | 5 188 | 5 974 | 5 877 | 6 595 | 8 448 | 9 393 | 8 334 | 8 873 | 9 406 | 10 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231 |
| Short-term debt | 0 | 0 | 607 | 25 | 1 235 | 104 | 116 | 390 | 259 | −476 | 275 | 201 | 176 | 211 | 211 | 17 |
| Total debt | 156 | 161 | 607 | 25 | 1 235 | 104 | 116 | 390 | 259 | −476 | 275 | 201 | 176 | 211 | 211 | 248 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henanger As | Company | 33.4% | 33.4% | 2022 |
Pasjon As | Company | 33.3% | 33.3% | 2022 |
Karbon As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger André Solheim | Board of Directors | 0 companies |
| Magne Bjarte Solheim | Board of Directors | 0 companies |
| Terje Solheim | Chairman | 0 companies |