| Revenue | NOK 233K | — |
| EBITDA | NOK 187K | +640% |
| Net profit | NOK 187K | +692% |
| Total assets | NOK 385K | +168% |
| Equity | NOK 262K | +251% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 828 | 3 679 | 1 251 | 813 | 2 291 | 1 511 | 2 430 | 2 305 | 1 594 | 954 | 177 | 252 | 0 | 233 |
| Staff expenses | −370 | −1 445 | −430 | −749 | −1 632 | −983 | −939 | −1 348 | −1 008 | −998 | −300 | −287 | −0 | −2 |
| EBITDA | 440 | 581 | 40 | −248 | −122 | 161 | 1 289 | 675 | 467 | −130 | −165 | −80 | −35 | 187 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 440 | 581 | 40 | −248 | −122 | 161 | 1 289 | 675 | 467 | −130 | −165 | −80 | −35 | 187 |
| Net financials | −2 | −2 | 52 | 135 | 7 | −3 | −5 | −78 | 1 | 3 | 1 | 5 | 3 | 0 |
| Profit before tax | 438 | 579 | 92 | −113 | −115 | 158 | 1 284 | 597 | 469 | −127 | −164 | −75 | −32 | 187 |
| Tax | 121 | 163 | 28 | −32 | 32 | −0 | 328 | 169 | 112 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 317 | 416 | 64 | −82 | −147 | 158 | 957 | 428 | 356 | −127 | −164 | −75 | −32 | 187 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 | 1 526 | 1 080 | 1 089 | 1 316 | 1 255 | 955 | 1 422 | 839 | 531 | 257 | 260 | 144 | 385 |
| Equity | 421 | 338 | 402 | 320 | 174 | 332 | 388 | 116 | 107 | −20 | 181 | 106 | 75 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 845 | 1 188 | 678 | 769 | 1 142 | 924 | 567 | 1 306 | 732 | 551 | 76 | 153 | 69 | 123 |
| Total debt | 849 | 1 188 | 678 | 769 | 1 142 | 924 | 567 | 1 306 | 732 | 551 | 76 | 153 | 69 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Hernes | Deputy Member | 0 companies |
| Bjørn Frang | Chairman | 0 companies |