| Revenue | NOK 5M | +37% |
| EBITDA | NOK -6,9M | -849% |
| Net profit | NOK -5,4M | -850% |
| Total assets | NOK 13,7M | +71% |
| Equity | NOK 1,4M | +0% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 002 | 4 796 | 5 095 | 8 290 | 8 099 | 13 048 | 7 298 | 5 000 | 13 358 | 12 714 | 8 184 | 12 837 | 14 001 | 3 628 | 4 976 |
| Staff expenses | −1 254 | −1 296 | −1 683 | −1 833 | −2 003 | −2 280 | −2 605 | −2 209 | −2 536 | −2 524 | −2 243 | −2 497 | −2 704 | −3 142 | −3 260 |
| EBITDA | 219 | 501 | 151 | 115 | 2 267 | 45 | 716 | 274 | 1 604 | 1 848 | 864 | 959 | 1 054 | 922 | −6 906 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 219 | 501 | 151 | 115 | 2 267 | 45 | 716 | 274 | 1 604 | 1 848 | 864 | 959 | 1 054 | 922 | −6 906 |
| Net financials | 28 | 8 | 6 | 7 | 6 | 17 | 21 | −4 | 19 | −1 | −1 | −0 | −0 | −1 | −5 |
| Profit before tax | 247 | 509 | 157 | 122 | 2 272 | 62 | 736 | 271 | 1 622 | 1 847 | 863 | 959 | 1 054 | 921 | −6 911 |
| Tax | 69 | 143 | 44 | 34 | 614 | 20 | 184 | 65 | 373 | 406 | 190 | 211 | 232 | 203 | −1 519 |
| Net profit | 178 | 366 | 113 | 88 | 1 659 | 42 | 552 | 206 | 1 249 | 1 441 | 674 | 748 | 822 | 719 | −5 392 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 854 | 2 469 | 2 512 | 1 588 | 7 289 | 13 996 | 20 197 | 9 354 | 3 529 | 2 358 | 3 466 | 2 953 | 3 022 | 8 040 | 13 719 |
| Equity | 572 | 938 | 1 051 | 1 139 | 1 298 | 1 340 | 1 393 | 1 398 | 1 448 | 1 389 | 1 392 | 1 400 | 1 400 | 1 401 | 1 396 |
| Long-term debt | 769 | 1 038 | 954 | 41 | 3 587 | 12 201 | 17 694 | 7 372 | 134 | 138 | 885 | 454 | 0 | 0 | 0 |
| Short-term debt | 513 | 492 | 507 | 408 | 2 404 | 455 | 1 111 | 583 | 1 948 | 831 | 1 188 | 1 098 | 1 622 | 6 640 | 12 323 |
| Total debt | 1 282 | 1 531 | 1 461 | 449 | 5 991 | 12 655 | 18 804 | 7 956 | 2 082 | 970 | 2 073 | 1 553 | 1 622 | 6 640 | 12 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Namdal Settefisk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jarle Devik | Chief Executive Officer | 0 companies |
| Rune Devik | Board of Directors | 0 companies |
| Odd Tøndel | Board of Directors | 0 companies |
| Frank Øren | Board of Directors | 0 companies |
| Odd Devik | Chairman | 0 companies |
| Per Nervik | Board of Directors | 0 companies |
| Steinar Lyngstad | Board of Directors | 0 companies |
| Magne Nervik | Board of Directors | 0 companies |