| Revenue | NOK 1,8M | +18% |
| EBITDA | NOK 1,3M | -1% |
| Net profit | NOK -620K | -573% |
| Total assets | NOK 17,2M | -5% |
| Equity | NOK 565K | -52% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 776 | 776 | 752 | 896 | 754 | 771 | 915 | 990 | 975 | 1 039 | 1 047 | 1 036 | 986 | 1 040 | 1 553 | 1 829 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −18 | 596 | 638 | 679 | 685 | 505 | 302 | 699 | 838 | 736 | 805 | 867 | 868 | 734 | 807 | 1 283 | 1 275 |
| Depreciation & amort. | −26 | −139 | −139 | −139 | −139 | −139 | −139 | −139 | −139 | −139 | −139 | −139 | −140 | −144 | −148 | −471 | −708 |
| EBIT | −44 | 457 | 499 | 540 | 546 | 366 | 163 | 560 | 699 | 597 | 666 | 727 | 728 | 590 | 659 | 812 | 567 |
| Net financials | 1 | −437 | −403 | −373 | −434 | −408 | −213 | −169 | −157 | −174 | −169 | −186 | −150 | −152 | −210 | −644 | −1 361 |
| Profit before tax | −44 | 20 | 96 | 167 | 112 | −41 | −50 | 391 | 542 | 423 | 497 | 541 | 578 | 437 | 449 | 168 | −794 |
| Tax | −0 | 92 | 52 | 47 | 32 | −21 | −13 | 84 | 124 | 90 | 102 | 119 | 127 | 96 | 99 | 37 | −175 |
| Net profit | −44 | −72 | 44 | 120 | 81 | −21 | −36 | 308 | 418 | 333 | 395 | 422 | 450 | 341 | 350 | 131 | −620 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 813 | 7 569 | 7 529 | 7 592 | 7 829 | 7 391 | 6 983 | 6 846 | 7 284 | 6 604 | 6 463 | 6 363 | 6 526 | 7 842 | 10 043 | 18 180 | 17 242 |
| Equity | 56 | 348 | 483 | 603 | 684 | 793 | 756 | 1 064 | 482 | 641 | 735 | 657 | 708 | 1 049 | 1 054 | 1 185 | 565 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 985 | 6 439 | 5 819 | 5 581 | 5 456 | 5 095 | 4 736 | 4 386 | 4 211 | 4 253 | 4 073 | 15 998 | 16 239 |
| Short-term debt | 0 | 0 | 0 | 143 | 161 | 159 | 408 | 201 | 1 345 | 869 | 992 | 1 320 | 1 607 | 2 540 | 4 916 | 998 | 437 |
| Total debt | 7 757 | 7 221 | 7 046 | 6 989 | 7 146 | 6 598 | 6 227 | 5 782 | 6 801 | 5 964 | 5 727 | 5 706 | 5 818 | 6 793 | 8 989 | 16 995 | 16 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A&H Eiendomsutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Olav Haug | Deputy Member | 0 companies |
| Hakon Kristoffersen | Chairman | 0 companies |
| Tom Kristoffersen | Board of Directors | 0 companies |