| Revenue | NOK 14,3M | +2% |
| EBITDA | NOK 9,5M | -10% |
| Net profit | NOK 1,9M | -85% |
| Total assets | NOK 116,8M | +2% |
| Equity | NOK 27,3M | +0% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 751 | 13 560 | 14 454 | 14 078 | 14 305 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 474 | 11 816 | 13 383 | 10 589 | 9 498 |
| Depreciation & amort. | −3 768 | −3 778 | −3 870 | 9 916 | −2 775 |
| EBIT | 7 706 | 8 038 | 9 513 | 20 505 | 6 723 |
| Net financials | −3 056 | −2 901 | −2 371 | −4 053 | −4 293 |
| Profit before tax | 4 649 | 5 136 | 7 142 | 16 452 | 2 430 |
| Tax | 1 023 | 1 130 | 1 574 | 3 614 | 535 |
| Net profit | 3 627 | 4 006 | 5 568 | 12 838 | 1 895 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 101 085 | 99 458 | 108 802 | 113 987 | 116 812 |
| Equity | 14 697 | 17 911 | 17 216 | 27 184 | 27 261 |
| Long-term debt | 80 977 | 79 077 | 83 008 | 82 384 | 86 678 |
| Short-term debt | 5 411 | 2 469 | 8 578 | 4 420 | 2 872 |
| Total debt | 86 387 | 81 546 | 91 587 | 86 803 | 89 550 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Contact Person | Contact Person | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Indergaard | Contact Person | 0 companies |
| Geir Oddvar Løseth | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Lars Even Moe | Chairman | 0 companies |