| Revenue | NOK 13,9M | -15% |
| EBITDA | NOK 1,5M | +236% |
| Net profit | NOK -963K | +75% |
| Total assets | NOK 17,7M | -20% |
| Equity | NOK 5,7M | +247% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 3 495 | 4 549 | 6 251 | 6 657 | 7 249 | 11 459 | 11 766 | 9 644 | 11 973 | 14 622 | 19 604 | 33 254 | 34 172 | 25 179 | 16 327 | 13 932 |
| Staff expenses | −54 | −1 046 | −1 107 | −1 397 | −1 706 | −2 221 | −3 479 | −3 824 | −2 918 | −3 177 | −4 664 | −6 670 | −11 700 | −12 706 | −12 449 | −8 308 | −5 176 |
| EBITDA | 23 | 359 | 310 | 741 | 768 | 487 | 904 | 539 | 507 | 489 | 953 | 1 642 | 2 223 | 1 399 | −466 | −1 070 | 1 454 |
| Depreciation & amort. | −3 | −40 | −56 | −73 | −102 | −111 | −123 | −168 | −221 | −191 | −388 | −685 | −1 456 | −1 079 | −1 773 | −1 719 | −1 571 |
| EBIT | 19 | 318 | 255 | 668 | 666 | 376 | 781 | 372 | 286 | 298 | 565 | 957 | 767 | 320 | −2 239 | −2 789 | −117 |
| Net financials | 0 | −31 | −22 | −26 | −18 | −26 | −12 | −120 | −110 | −123 | −149 | −315 | −332 | −150 | −482 | −1 064 | −846 |
| Profit before tax | 19 | 287 | 233 | 642 | 648 | 349 | 769 | 251 | 176 | 175 | 417 | 642 | 435 | 170 | −2 721 | −3 853 | −963 |
| Tax | 4 | 81 | 66 | 180 | 184 | 98 | 209 | 69 | 47 | 41 | 94 | 142 | 96 | 37 | −3 | −0 | −0 |
| Net profit | 15 | 206 | 167 | 462 | 464 | 251 | 560 | 183 | 129 | 134 | 323 | 501 | 339 | 132 | −2 718 | −3 853 | −963 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 1 697 | 2 369 | 2 776 | 3 188 | 2 615 | 3 928 | 6 599 | 6 536 | 6 851 | 10 321 | 13 110 | 17 720 | 20 095 | 24 074 | 22 074 | 17 674 |
| Equity | 120 | 683 | 683 | 1 037 | 1 047 | 1 154 | 1 568 | 1 751 | 1 880 | 2 514 | 2 837 | 3 838 | 4 176 | 4 308 | 5 491 | 1 638 | 5 675 |
| Long-term debt | 500 | 313 | 300 | 221 | 144 | 67 | 22 | 1 739 | 1 487 | 1 265 | 2 782 | 3 082 | 2 596 | 3 123 | 7 237 | 6 752 | 3 707 |
| Short-term debt | 160 | 693 | 1 379 | 1 517 | 1 997 | 1 395 | 2 338 | 3 109 | 3 169 | 3 072 | 4 702 | 6 190 | 10 948 | 12 663 | 11 346 | 13 684 | 8 292 |
| Total debt | 664 | 1 014 | 1 686 | 1 739 | 2 141 | 1 461 | 2 360 | 4 848 | 4 656 | 4 337 | 7 484 | 9 272 | 13 544 | 15 786 | 18 583 | 20 436 | 11 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2025 | — | — |
LB Deputy Member | Deputy Member | 2025 | — | — |
TM Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aftenstierne As | Company | 67.5% | 67.5% | 2024 |
Karoline B As | Company | 32.5% | 32.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Baard Blindheim | Deputy Member | 0 companies |
| Levi Blindheim | Deputy Member | 0 companies |
| Tina Marita Vestre | Deputy Member | 0 companies |
| Kurt Hugo Blindheim | Chairman | 0 companies |