| Revenue | NOK 0 | — |
| EBITDA | NOK -39K | -7% |
| Net profit | NOK -27K | -7% |
| Total assets | NOK 236K | -13% |
| Equity | NOK 208K | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 0 | 0 | 60 | 60 | 30 | 0 | 0 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 17 | 0 | 0 | 9 | 2 | −82 | −39 | −66 | 744 | −50 | −22 | −30 | −34 | −36 | −37 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 17 | 0 | 0 | 9 | 2 | −82 | −39 | −66 | 744 | −50 | −22 | −30 | −34 | −36 | −37 | −39 |
| Net financials | 0 | −39 | 0 | 0 | −32 | −33 | −22 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 2 | 5 | 5 |
| Profit before tax | 0 | −22 | 0 | 0 | −23 | −31 | −104 | −39 | −66 | 744 | −50 | −20 | −29 | −34 | −35 | −32 | −34 |
| Tax | −0 | −6 | −0 | −0 | −7 | −7 | −28 | 76 | −0 | 83 | −15 | −4 | −6 | −7 | −8 | −7 | −8 |
| Net profit | 0 | −16 | 0 | 0 | −17 | −24 | −76 | −114 | −66 | 662 | −35 | −16 | −23 | −26 | −27 | −25 | −27 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 966 | — | — | 2 152 | 2 161 | 507 | 392 | 372 | 494 | 426 | 426 | 370 | 337 | 302 | 270 | 236 |
| Equity | — | 63 | — | — | 6 | −18 | −94 | −209 | −275 | 387 | 351 | 336 | 313 | 287 | 260 | 235 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 146 | 2 179 | 601 | 601 | 606 | 83 | 68 | 64 | 57 | 50 | 42 | 35 | 28 |
| Short-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 25 | 6 | 27 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 1 902 | 0 | 0 | 2 146 | 2 179 | 601 | 601 | 647 | 108 | 74 | 91 | 57 | 50 | 42 | 35 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjørkeporten Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Elida Hansen | Chief Executive Officer | 0 companies |
| Tor Arne Tjørve | Board of Directors | 0 companies |
| Gunnar Olav Tjørve | Board of Directors | 0 companies |
| Sten Otto Tjørve | Chairman | 0 companies |