| Revenue | NOK 36,3M | +39% |
| EBITDA | NOK 1,8M | +736% |
| Net profit | NOK 786K | +139% |
| Total assets | NOK 9,5M | -8% |
| Equity | NOK -1,4M | +37% |
| Employees | 22 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 314 | 27 486 | 44 823 | 51 926 | 26 401 | 33 249 | 28 533 | 19 521 | 28 099 | 29 118 | 69 624 | 43 916 | 36 914 | 26 047 | 36 280 |
| Staff expenses | −0 | −6 653 | −8 394 | −10 577 | −12 964 | −9 571 | −9 426 | −8 885 | −9 003 | −9 250 | −8 453 | −9 922 | −10 459 | −10 936 | −13 200 | −15 624 |
| EBITDA | −22 | −1 688 | 791 | 3 219 | −503 | −539 | 1 311 | 1 187 | −913 | −1 177 | 1 537 | 3 428 | −389 | −1 861 | −290 | 1 845 |
| Depreciation & amort. | −0 | −110 | −110 | −206 | −206 | −250 | −332 | −301 | −264 | −296 | −342 | −178 | −156 | −139 | −250 | −218 |
| EBIT | −22 | −1 798 | 680 | 3 012 | −710 | −788 | 979 | 886 | −1 176 | −1 473 | 1 195 | 3 249 | −545 | −2 000 | −540 | 1 626 |
| Net financials | 0 | −32 | −101 | −6 | −71 | −164 | −177 | −179 | −165 | −353 | −706 | −496 | −366 | −663 | −721 | −841 |
| Profit before tax | −22 | −1 830 | 579 | 3 006 | −780 | −952 | 801 | 707 | −1 341 | −1 826 | 489 | 2 754 | −911 | −2 664 | −1 261 | 786 |
| Tax | −8 | −534 | 159 | 843 | −226 | −257 | 178 | 163 | −326 | −400 | 119 | 607 | −199 | −585 | 733 | −0 |
| Net profit | −14 | −1 295 | 420 | 2 163 | −554 | −695 | 623 | 544 | −1 016 | −1 426 | 370 | 2 147 | −712 | −2 079 | −1 994 | 786 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 | 3 324 | 9 663 | 8 662 | 11 129 | 9 584 | 8 655 | 8 237 | 7 275 | 11 930 | 8 553 | 22 768 | 11 963 | 15 455 | 10 366 | 9 490 |
| Equity | 86 | 58 | 478 | 2 641 | 2 087 | 1 392 | 2 015 | 2 559 | 1 544 | 118 | 488 | 2 635 | 1 923 | −156 | −2 150 | −1 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 396 | 58 | 152 | 383 | 431 | 3 319 | 3 236 | 3 024 | 2 952 | 6 294 | 6 103 | 5 748 |
| Short-term debt | 28 | 3 109 | 8 907 | 5 296 | 8 646 | 8 134 | 6 487 | 5 295 | 5 301 | 8 494 | 4 829 | 17 109 | 7 088 | 9 317 | 6 414 | 5 108 |
| Total debt | 28 | 3 266 | 9 185 | 6 020 | 9 042 | 8 192 | 6 639 | 5 678 | 5 732 | 11 813 | 8 065 | 20 134 | 10 041 | 15 611 | 12 517 | 10 855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abt Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Feen Wilhelmsen | Chief Executive Officer | 0 companies |
| Svein Børre Wilhelmsen | Chairman | 0 companies |
| Tom Eric Christiansen | Board of Directors | 0 companies |
| Kåre Wahlqvist | Board of Directors | 0 companies |
| Terje Egelandsdal | Board of Directors | 0 companies |