| Revenue | NOK 16,5M | -24% |
| EBITDA | NOK 750K | -67% |
| Net profit | NOK -635K | -147% |
| Total assets | NOK 12,9M | -27% |
| Equity | NOK 527K | -55% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 325 | 360 | 19 822 | 20 278 | 10 580 | 3 642 | 12 096 | 3 689 | 7 119 | 8 020 | 9 570 | 4 341 | 20 202 | 28 048 | 21 615 | 16 486 |
| Staff expenses | −0 | −0 | −0 | −74 | −458 | −742 | −868 | −831 | −999 | −986 | −1 097 | −1 102 | −1 183 | −1 420 | −1 467 | −1 226 | −724 |
| EBITDA | −2 | 282 | 316 | 1 777 | 3 414 | 936 | −486 | 1 353 | −914 | −400 | 689 | 1 648 | −1 241 | 4 034 | 4 156 | 2 284 | 750 |
| Depreciation & amort. | −0 | −77 | −0 | −0 | −0 | −0 | −9 | −27 | −30 | −37 | −19 | −24 | −17 | −1 | −3 | −17 | −689 |
| EBIT | −2 | 205 | 316 | 1 777 | 3 414 | 936 | −495 | 1 326 | −944 | −437 | 670 | 1 624 | −1 257 | 4 033 | 4 154 | 2 266 | 61 |
| Net financials | 0 | −332 | −663 | −4 035 | −712 | −417 | −315 | −388 | −199 | −412 | −341 | −449 | −459 | −790 | −677 | −534 | −875 |
| Profit before tax | −2 | −127 | −347 | −2 258 | 2 702 | 519 | −810 | 938 | −1 143 | −849 | 329 | 1 175 | −1 716 | 3 243 | 3 477 | 1 733 | −814 |
| Tax | −1 | −36 | −97 | 236 | 757 | 147 | −219 | 254 | −274 | −183 | 93 | 259 | −377 | 713 | 766 | 390 | −179 |
| Net profit | −1 | −91 | −250 | −2 494 | 1 945 | 372 | −592 | 684 | −869 | −665 | 236 | 916 | −1 339 | 2 530 | 2 711 | 1 343 | −635 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 678 | 7 182 | 12 186 | 5 804 | 9 712 | 3 729 | 5 818 | 2 558 | 1 468 | 609 | 6 651 | 6 528 | 4 152 | 13 409 | 10 374 | 17 743 | 12 949 |
| Equity | 99 | 8 | −242 | −2 736 | −790 | −418 | −1 010 | −326 | −1 195 | −1 861 | −1 625 | −708 | −2 047 | 483 | 1 318 | 1 161 | 527 |
| Long-term debt | 600 | 7 073 | 11 867 | 0 | 2 564 | 2 243 | 2 053 | 1 949 | 1 830 | 1 805 | 4 008 | 1 424 | 5 068 | 1 804 | 0 | 0 | 2 200 |
| Short-term debt | 1 979 | 101 | 560 | 2 572 | 7 938 | 1 904 | 4 775 | 936 | 834 | 665 | 4 267 | 5 812 | 1 131 | 11 035 | 8 776 | 15 746 | 9 317 |
| Total debt | 2 579 | 7 174 | 12 428 | 8 540 | 10 502 | 4 147 | 6 828 | 2 885 | 2 663 | 2 469 | 8 276 | 7 237 | 6 199 | 12 839 | 8 776 | 15 746 | 11 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framover Dokka As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Vegar Hella Nyland | Chief Executive Officer | 0 companies |
| Stig Skogen | Board of Directors | 0 companies |
| Espen Kolden | Chairman | 0 companies |
| Hans Westerås | Chairman | 0 companies |
| Bjørn Torger Aulstad | Board of Directors | 0 companies |