| Revenue | NOK 50,9M | -32% |
| EBITDA | NOK -753K | +18% |
| Net profit | NOK -1,7M | +0% |
| Total assets | NOK 25,5M | -32% |
| Equity | NOK 3M | -7% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 974 | 0 | 0 | 22 881 | 22 367 | 27 922 | 31 911 | 43 036 | 44 140 | 39 484 | 62 406 | 130 280 | 74 607 | 50 920 |
| Staff expenses | −0 | −0 | −0 | −2 426 | −2 782 | −2 340 | −2 490 | −2 442 | −2 414 | −2 469 | −901 | −977 | −1 041 | −923 |
| EBITDA | 915 | 0 | 0 | 1 008 | 1 299 | 1 389 | 2 984 | 2 270 | 3 553 | 3 170 | 706 | −1 198 | −921 | −753 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −71 | −141 | −0 |
| EBIT | 915 | 0 | 0 | 1 008 | 1 299 | 1 389 | 2 984 | 2 270 | 3 553 | 3 170 | 706 | −1 268 | −1 063 | −753 |
| Net financials | −68 | 0 | 0 | 13 | −210 | −130 | −132 | −568 | −1 074 | −216 | −143 | −1 426 | −1 091 | −1 402 |
| Profit before tax | 848 | 0 | 0 | 1 021 | 1 089 | 1 259 | 2 852 | 1 702 | 2 479 | 2 954 | 562 | −2 694 | −2 154 | −2 155 |
| Tax | 237 | −0 | −0 | 282 | 307 | 321 | 703 | 404 | 554 | 659 | 130 | −583 | −466 | −465 |
| Net profit | 611 | 0 | 0 | 739 | 783 | 937 | 2 149 | 1 298 | 1 924 | 2 295 | 433 | −2 111 | −1 688 | −1 690 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 100 | — | — | 11 715 | 14 242 | 10 765 | 12 794 | 20 554 | 15 885 | 11 158 | 39 029 | 71 209 | 37 322 | 25 519 |
| Equity | 3 213 | — | — | 4 934 | 4 655 | 4 653 | 4 776 | 4 893 | 4 937 | 2 919 | 3 056 | 3 093 | 3 240 | 3 026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 55 | 107 | 58 |
| Short-term debt | 5 887 | 0 | 0 | 6 781 | 9 587 | 6 025 | 7 698 | 15 555 | 10 948 | 8 239 | 35 941 | 68 061 | 33 976 | 22 435 |
| Total debt | 5 887 | 0 | 0 | 6 781 | 9 587 | 6 025 | 7 698 | 15 555 | 10 948 | 8 239 | 35 973 | 68 116 | 34 082 | 22 493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2023 | — | — |
IN Observer | Observer | 2023 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KG Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eiker Energi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Kjos | Deputy Member | 0 companies |
| Inge Nesset | Observer | 0 companies |
| Linda Sand-Hanssen | Chief Executive Officer | 0 companies |
| Jonas Nils Hertel | Chief Executive Officer | 0 companies |
| Kjell Gislerud | Deputy Member | 0 companies |
| Ole Johann Søland | Board of Directors | 0 companies |
| Eirik Folkvord Tandberg | Board of Directors | 0 companies |
| Pål Fyksen Strøm | Board of Directors | 0 companies |
| Geir Wamstad | Board of Directors | 0 companies |
| Rune Larsen | Deputy Chairman | 0 companies |
| Ingrid Amundsen Welde | Board of Directors | 0 companies |
| Arne Hanto Moen | Chairman | 0 companies |
| Kristin Ourom | Chairman | 0 companies |