| Revenue | NOK 1,8M | -39% |
| EBITDA | NOK -96K | -172% |
| Net profit | NOK -23K | -120% |
| Total assets | NOK 598K | -31% |
| Equity | NOK 368K | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 1 146 | 449 | 1 321 | 1 692 | 4 483 | 1 026 | 1 499 | 3 163 | 1 553 | 2 958 | 399 | 1 643 | 2 896 | 1 765 |
| Staff expenses | −0 | −331 | 69 | −235 | 179 | 241 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 197 | 55 | 302 | 623 | 1 771 | 10 | 277 | 1 041 | 294 | 774 | −315 | −49 | 133 | −96 |
| Depreciation & amort. | −19 | −199 | −95 | −92 | −104 | −94 | −75 | −75 | −45 | −45 | −45 | −45 | −45 | −17 | −34 |
| EBIT | −2 | −2 | −39 | 211 | 519 | 1 677 | −65 | 202 | 996 | 249 | 729 | −360 | −94 | 116 | −130 |
| Net financials | 0 | 1 | −1 | 0 | 1 | −0 | −581 | 2 | 2 | 1 | 1 | 3 | 1 | −1 | −4 |
| Profit before tax | −2 | −1 | −40 | 211 | 520 | 1 677 | −646 | 204 | 998 | 251 | 730 | −357 | −93 | 116 | −134 |
| Tax | −2 | 5 | −0 | 45 | 145 | 455 | −0 | 47 | 249 | 62 | 171 | −0 | −0 | −0 | −111 |
| Net profit | 0 | −7 | −40 | 166 | 374 | 1 222 | −646 | 158 | 749 | 189 | 559 | −357 | −93 | 116 | −23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 404 | 610 | 487 | 1 227 | 1 227 | 2 413 | 732 | 894 | 1 327 | 745 | 1 020 | 437 | 604 | 863 | 598 |
| Equity | 100 | 94 | 54 | 219 | 594 | 1 816 | 670 | 827 | 377 | 566 | 725 | 368 | 275 | 391 | 368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 |
| Short-term debt | 304 | 516 | 433 | 1 007 | 633 | 598 | 62 | 66 | 950 | 179 | 296 | 70 | 304 | 473 | 231 |
| Total debt | 304 | 516 | 433 | 1 007 | 633 | 598 | 62 | 66 | 950 | 179 | 296 | 70 | 329 | 473 | 231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Designkonsult As | Company | 50.0% | 50.0% | 2022 |
Oppkomme As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Helly-Hansen Sørbye | Deputy Member | 0 companies |
| Stein Eskerud | Board of Directors | 0 companies |
| John Oldroyd Cheetham | Chairman | 0 companies |
| Even Helly-Hansen Sørbye | Chairman | 0 companies |