| Revenue | NOK 0 | — |
| EBITDA | NOK -334K | +50% |
| Net profit | NOK -356K | +47% |
| Total assets | NOK 15,5M | -6% |
| Equity | NOK -988K | -56% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 669 | 525 | 667 | 1 561 | 12 | 358 | 15 | 16 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −332 | −1 941 | −2 994 | −6 325 | −4 481 | −3 289 | −4 540 | −4 854 | −2 | −1 | −0 | −0 |
| EBITDA | −0 | −820 | −3 160 | −6 041 | −9 503 | −8 239 | −6 190 | −8 367 | −8 441 | −907 | −521 | −668 | −334 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −16 | −15 | −0 | −15 | −0 | −0 | −7 938 | −0 | −0 |
| EBIT | −0 | −820 | −3 160 | −6 046 | −9 519 | −8 254 | −6 190 | −8 382 | −8 441 | −907 | −8 459 | −668 | −334 |
| Net financials | 0 | 0 | 1 | −5 | −195 | −574 | −311 | −444 | 4 464 | 5 866 | 2 404 | 0 | −22 |
| Profit before tax | −0 | −820 | −3 159 | −6 051 | −9 714 | −8 827 | −6 501 | −8 826 | −3 978 | 4 959 | −6 055 | −668 | −356 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −820 | −3 159 | −6 051 | −9 714 | −8 827 | −6 501 | −8 826 | −3 978 | 4 959 | −6 055 | −668 | −356 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 235 | 694 | 1 157 | 4 797 | 15 424 | 21 088 | 24 231 | 25 868 | 24 792 | 22 549 | 17 520 | 16 464 | 15 478 |
| Equity | 100 | — | — | 2 577 | 6 173 | 4 038 | 4 636 | 4 810 | 833 | 5 792 | −264 | −632 | −988 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 120 | 4 000 | 4 000 | 4 000 | 4 000 | 0 | 0 | 0 | 347 |
| Short-term debt | 135 | 414 | 755 | 2 221 | 5 131 | 13 051 | 15 595 | 17 057 | 19 959 | 16 757 | 17 783 | 17 096 | 16 118 |
| Total debt | 135 | 414 | 755 | 2 221 | 9 251 | 17 051 | 19 595 | 21 057 | 23 959 | 16 757 | 17 783 | 17 096 | 16 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tm Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Kenneth Bråthen | Chief Executive Officer | 0 companies |
| Jarle Dragvik | Chief Executive Officer | 0 companies |
| Jan Martin Kristiansen | Board of Directors | 0 companies |
| Merete Håstø Albertsen | Board of Directors | 0 companies |
| Odd Helge Rosberg | Board of Directors | 0 companies |
| Terje Ernst Mikalsen | Board of Directors | 0 companies |