| Revenue | NOK 4,7M | +7% |
| EBITDA | NOK 745K | +701% |
| Net profit | NOK 573K | +948% |
| Total assets | NOK 1,9M | +128% |
| Equity | NOK 866K | +196% |
| Employees | 3 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 032 | 455 | 709 | 1 069 | 1 655 | 1 693 | 1 788 | 1 693 | 2 939 | 2 859 | 2 859 | 3 206 | 4 438 | 4 734 |
| Staff expenses | −233 | −93 | −444 | −691 | −869 | −857 | −991 | −558 | −1 176 | −1 202 | −1 096 | −1 173 | −1 572 | −1 601 |
| EBITDA | 122 | 45 | −141 | −101 | 119 | 66 | 36 | −53 | 232 | 68 | 27 | 87 | 93 | 745 |
| Depreciation & amort. | −37 | −34 | −36 | −38 | −33 | −12 | −24 | −24 | −24 | −20 | −16 | −9 | −15 | −12 |
| EBIT | 84 | 11 | −177 | −140 | 86 | 54 | 13 | −76 | 208 | 48 | 11 | 79 | 78 | 732 |
| Net financials | −1 | −1 | −5 | −1 | −1 | −0 | −0 | −1 | −2 | −5 | −2 | −0 | −6 | 1 |
| Profit before tax | 83 | 10 | −182 | −141 | 86 | 54 | 13 | −77 | 206 | 44 | 9 | 78 | 72 | 734 |
| Tax | 20 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | 9 | −0 | 9 | 18 | 160 |
| Net profit | 62 | 5 | −182 | −141 | 86 | 54 | 13 | −77 | 205 | 34 | 9 | 70 | 55 | 573 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 399 | 262 | 481 | 419 | 398 | 440 | 321 | 733 | 932 | 780 | 689 | 838 | 1 906 |
| Equity | 162 | 168 | −15 | −155 | −70 | −16 | −3 | −80 | 125 | 159 | 168 | 238 | 293 | 866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 429 | 231 | 276 | 637 | 489 | 413 | 443 | 401 | 608 | 773 | 612 | 451 | 545 | 1 036 |
| Total debt | 429 | 231 | 276 | 637 | 489 | 413 | 443 | 401 | 608 | 773 | 612 | 451 | 545 | 1 040 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2012 | — | — |
VA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Gjølberg Asbjørnsen | Deputy Member | 0 companies |
| Vidar Asbjørnsen | Chief Executive Officer | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |