| Revenue | NOK 6M | -2% |
| EBITDA | NOK 4,8M | -1% |
| Net profit | NOK 1,7M | -4% |
| Total assets | NOK 27,3M | -3% |
| Equity | NOK 3,5M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 371 | 0 | 0 | 0 | 0 | 3 265 | 3 307 | 3 327 | 3 480 | 5 052 | 5 169 | 5 250 | 5 460 | 5 893 | 6 155 | 6 001 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 028 | 0 | 0 | 0 | 0 | 2 546 | 2 679 | 2 822 | 2 913 | 4 447 | 3 964 | 4 127 | 4 346 | 4 897 | 4 874 | 4 808 |
| Depreciation & amort. | −343 | −0 | −0 | −0 | −0 | −712 | −751 | −752 | −752 | −752 | −1 436 | −1 441 | −1 435 | −1 406 | −1 397 | −1 397 |
| EBIT | 685 | 0 | 0 | 0 | 0 | 1 834 | 1 928 | 2 070 | 2 160 | 3 695 | 2 528 | 2 686 | 2 912 | 3 491 | 3 477 | 3 411 |
| Net financials | −585 | 0 | 0 | 0 | 0 | −717 | −510 | −390 | −356 | −368 | −780 | −596 | −446 | −701 | −1 139 | −1 171 |
| Profit before tax | 100 | 0 | 0 | 0 | 0 | 1 118 | 1 419 | 1 680 | 1 804 | 3 326 | 1 748 | 2 090 | 2 466 | 2 790 | 2 338 | 2 240 |
| Tax | 24 | −0 | −0 | −0 | −0 | 303 | 363 | 411 | 425 | 758 | 385 | 460 | 543 | 614 | 515 | 492 |
| Net profit | 76 | 0 | 0 | 0 | 0 | 814 | 1 056 | 1 270 | 1 380 | 2 568 | 1 363 | 1 630 | 1 923 | 2 176 | 1 823 | 1 748 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 446 | — | — | — | — | 25 498 | 25 283 | 25 034 | 24 440 | 25 034 | 31 887 | 31 337 | 30 244 | 29 513 | 28 196 | 27 260 |
| Equity | 2 076 | — | — | — | — | 3 803 | 4 359 | 4 629 | 4 808 | 4 577 | 2 921 | 2 952 | 3 275 | 3 451 | 3 775 | 3 522 |
| Long-term debt | 19 024 | 0 | 0 | 0 | 0 | 20 563 | 19 753 | 18 727 | 17 694 | 16 656 | 27 513 | 25 898 | 24 283 | 22 888 | 21 714 | 20 541 |
| Short-term debt | 2 346 | 0 | 0 | 0 | 0 | 1 132 | 1 171 | 1 678 | 1 938 | 3 801 | 1 453 | 2 487 | 2 686 | 3 173 | 2 706 | 3 198 |
| Total debt | 21 370 | 0 | 0 | 0 | 0 | 21 695 | 20 924 | 20 405 | 19 632 | 20 457 | 28 966 | 28 385 | 26 969 | 26 061 | 24 421 | 23 738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÅE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seielstad Holding As | Company | 50.0% | 50.0% | 2024 |
Skarpsno As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Erling Melbø | Chief Executive Officer | 0 companies |
| Per Tore Teksum | Board of Directors | 0 companies |
| Jesper Holte | Chairman | 0 companies |
| Torbjørn Seielstad | Board of Directors | 0 companies |