| Revenue | NOK 31,7M | -2% |
| EBITDA | NOK -5M | +26% |
| Net profit | NOK 12,1M | +19% |
| Total assets | NOK 97,2M | +7% |
| Equity | NOK 24,7M | +96% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 259 518 | 285 966 | 126 100 | 32 278 | 31 724 |
| Staff expenses | −182 587 | −205 999 | −82 363 | −9 054 | −8 474 |
| EBITDA | 9 109 | −10 816 | −6 017 | −6 764 | −4 982 |
| Depreciation & amort. | −5 587 | −6 593 | −4 560 | −56 | −4 744 |
| EBIT | 3 522 | −17 409 | −10 577 | −6 820 | −9 725 |
| Net financials | −202 | −220 | 15 132 | 19 907 | 26 183 |
| Profit before tax | 3 320 | −17 629 | 4 555 | 13 087 | 16 457 |
| Tax | 2 094 | −6 658 | 5 409 | 2 873 | 4 347 |
| Net profit | 1 226 | −10 971 | −854 | 10 214 | 12 110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 88 298 | 92 332 | 84 319 | 91 181 | 97 217 |
| Equity | 14 210 | 3 239 | 2 386 | 12 600 | 24 734 |
| Long-term debt | 5 343 | 0 | 16 520 | 17 291 | 35 782 |
| Short-term debt | 62 793 | 64 841 | 43 166 | 40 717 | 36 701 |
| Total debt | 68 136 | 64 841 | 59 686 | 58 008 | 72 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
LS Chief Executive Officer | Chief Executive Officer | 2019 – 2025 |
SR Observer | Observer | 2021 – 2023 |
HH Deputy Member | Deputy Member | 2021 – 2023 |
AJ Observer | Observer | 2021 – 2023 |
MS Deputy Member | Deputy Member | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (7) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atvexa Ab | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lillian Sørlie Åkesson | Chief Executive Officer | 0 companies |
| Laila Synnøve Bakken Haugen | Chief Executive Officer | 0 companies |
| Stein Richard Størdal | Observer | 0 companies |
| Harald Hoff | Deputy Member | 0 companies |
| Asma Javaid Khan | Observer | 0 companies |
| Maria Sau Fong Sum Ho | Deputy Member | 0 companies |
| Anna Katarina Sjögren | Chairman | 0 companies |
| Fredrik Lehne Valmestadrød | Board of Directors | 0 companies |
| Eline Margrethe Zakariassen | Board of Directors | 0 companies |
| Katarina Victoria Strand Hedberg | Board of Directors | 0 companies |
| Claudia Mikaela Lindström | Chairman | 0 companies |
| Tommy Søstumoen | Board of Directors | 0 companies |
| Johan Mårten Kyllerman | Chairman | 0 companies |
| Trond Ingvaldsen | Board of Directors | 0 companies |
| Inger Anna-Karin Olsson | Board of Directors | 0 companies |