| Revenue | NOK 241K | -11% |
| EBITDA | NOK 135K | -20% |
| Net profit | NOK 987K | +16% |
| Total assets | NOK 13,7M | +3% |
| Equity | NOK 10,3M | +11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 95 | 125 | 133 | 193 | 229 | 252 | 257 | 241 | 258 | 283 | 269 | 316 | 272 | 241 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 | 36 | 88 | 103 | 156 | 117 | 174 | 146 | 162 | 198 | 164 | 191 | 188 | 168 | 135 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | 36 | 88 | 103 | 156 | 117 | 174 | 146 | 162 | 198 | 164 | 191 | 188 | 168 | 135 |
| Net financials | −25 | −68 | 115 | 433 | 306 | 471 | −104 | 1 199 | 235 | 621 | 785 | 1 506 | 1 363 | 699 | 858 |
| Profit before tax | −17 | −32 | 203 | 536 | 461 | 588 | 71 | 1 345 | 396 | 819 | 949 | 1 698 | 1 551 | 866 | 992 |
| Tax | −0 | −0 | −0 | 4 | 20 | 2 | 18 | 21 | 20 | 24 | 30 | 37 | 27 | 12 | 5 |
| Net profit | −17 | −32 | 203 | 532 | 442 | 586 | 53 | 1 324 | 376 | 795 | 920 | 1 661 | 1 523 | 855 | 987 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 380 | 1 870 | 2 087 | 2 455 | 4 133 | 4 696 | 4 736 | 6 016 | 6 351 | 6 983 | 9 606 | 11 160 | 12 536 | 13 280 | 13 740 |
| Equity | 73 | 42 | 245 | 777 | 1 218 | 1 805 | 1 858 | 3 182 | 3 559 | 4 353 | 5 273 | 6 933 | 8 457 | 9 311 | 10 299 |
| Long-term debt | 1 306 | 1 306 | 1 305 | 1 303 | 2 891 | 2 889 | 2 861 | 2 797 | 2 762 | 2 606 | 2 509 | 2 387 | 2 265 | 2 188 | 2 103 |
| Short-term debt | 0 | 522 | 538 | 375 | 24 | 2 | 18 | 36 | 31 | 24 | 1 824 | 1 840 | 1 814 | 1 781 | 1 338 |
| Total debt | 1 306 | 1 829 | 1 843 | 1 678 | 2 915 | 2 891 | 2 879 | 2 834 | 2 793 | 2 630 | 4 333 | 4 227 | 4 079 | 3 969 | 3 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Pernille Groth Brodtkorb | Deputy Member | 0 companies |
| Rasmus Andreas Brodtkorb | Chairman | 0 companies |