| Revenue | NOK 3,3M | +10% |
| EBITDA | NOK 593K | +66% |
| Net profit | NOK -2,1M | -13% |
| Total assets | NOK 246,7M | +1% |
| Equity | NOK 214,3M | -1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 554 | 2 743 | 2 801 | 4 732 | 4 736 | 5 034 | 4 968 | 5 083 | 5 871 | 4 980 | 3 179 | 3 022 | 3 338 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 150 | 1 412 | 1 067 | 2 564 | 3 299 | 3 756 | 2 961 | 3 388 | 2 298 | 1 621 | −1 811 | 359 | 593 |
| Depreciation & amort. | −0 | −660 | −660 | −960 | −1 619 | −1 559 | −1 559 | −1 559 | −1 559 | −1 559 | −1 559 | −1 559 | −1 559 |
| EBIT | 150 | 752 | 407 | 1 604 | 1 681 | 2 197 | 1 402 | 1 829 | 739 | 62 | −3 370 | −1 200 | −966 |
| Net financials | −1 386 | 83 | −8 249 | 3 | −0 | −714 | −636 | −498 | −511 | −571 | −601 | −1 267 | −1 801 |
| Profit before tax | −1 236 | 835 | −7 842 | 1 607 | 1 680 | 1 482 | 766 | 1 331 | 228 | −508 | −3 971 | −2 467 | −2 767 |
| Tax | −346 | 238 | −2 111 | 566 | 469 | 390 | 131 | 224 | −19 | −177 | −947 | −629 | −696 |
| Net profit | −889 | 597 | −5 732 | 1 041 | 1 211 | 1 092 | 635 | 1 107 | 246 | −331 | −3 024 | −1 838 | −2 071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 525 | 211 697 | 216 652 | 229 712 | 228 279 | 232 350 | 242 033 | 242 541 | 244 242 | 245 860 | 241 499 | 244 057 | 246 742 |
| Equity | 94 487 | 158 284 | 216 252 | 217 292 | 218 503 | 219 596 | 220 230 | 221 337 | 221 583 | 221 252 | 218 227 | 216 389 | 214 318 |
| Long-term debt | 114 138 | 52 938 | 0 | 9 000 | 9 000 | 12 216 | 0 | 0 | 0 | 0 | 3 000 | 3 000 | 3 000 |
| Short-term debt | 901 | 476 | 400 | 3 420 | 775 | 538 | 21 803 | 21 204 | 22 659 | 24 608 | 20 271 | 24 668 | 29 424 |
| Total debt | 115 038 | 53 414 | 400 | 12 420 | 9 775 | 12 754 | 21 803 | 21 204 | 22 659 | 24 608 | 23 271 | 27 668 | 32 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vika Fellesskapet As | Company | 40.0% | 40.0% | 2022 |
Canica Investor As | Company | 37.0% | 37.0% | 2022 |
Macama As | Company | 18.5% | 18.5% | 2022 |
VENTOTENE HOLDING AS | Company | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olav Bjørk | Contact Person | 0 companies |
| Kim-Andre Øverland | Board of Directors | 0 companies |
| Petter Collier | Board of Directors | 0 companies |
| Nils Kloumann Selte | Chairman | 0 companies |
| Jan Ole Stangeland | Chairman | 0 companies |
| Ingrid Haugen Fougner | Board of Directors | 0 companies |
| Bent Oustad | Board of Directors | 0 companies |
| Erik Bøhler | Board of Directors | 0 companies |