| Revenue | NOK 1,5M | -4% |
| EBITDA | NOK -55K | +55% |
| Net profit | NOK -245K | +6% |
| Total assets | NOK 623K | -36% |
| Equity | NOK 52K | -82% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 305 | 743 | 1 286 | 1 585 | 1 525 |
| Staff expenses | −0 | −0 | −0 | −10 | −335 | −496 | −418 |
| EBITDA | 0 | −0 | 73 | 115 | −232 | −121 | −55 |
| Depreciation & amort. | −0 | −0 | −2 | −18 | −60 | −118 | −149 |
| EBIT | 0 | −0 | 71 | 97 | −292 | −239 | −204 |
| Net financials | 0 | 0 | −2 | −13 | 705 | −20 | −41 |
| Profit before tax | 0 | −0 | 69 | 84 | 413 | −259 | −245 |
| Tax | −0 | 0 | 15 | 19 | −6 | 1 | 0 |
| Net profit | 0 | −0 | 54 | 64 | 419 | −260 | −245 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 15 | 15 | 242 | 706 | 971 | 968 | 623 |
| Equity | −86 | −87 | 68 | 138 | 557 | 297 | 52 |
| Long-term debt | 0 | 0 | 0 | 187 | 145 | 303 | 224 |
| Short-term debt | 101 | 102 | 175 | 381 | 269 | 368 | 347 |
| Total debt | 101 | 102 | 175 | 568 | 414 | 671 | 571 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Are Grjotheim | Deputy Member | 0 companies |
| Olav Grjotheim | Chairman | 0 companies |
| Håvard Grjotheim | Board of Directors | 0 companies |