| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -42% |
| Net profit | NOK -32K | +48% |
| Total assets | NOK 1,6M | -2% |
| Equity | NOK 60K | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 666 | 9 532 | 9 628 | 14 984 | 15 569 | 14 252 | 6 915 | 6 934 | 7 367 | 7 826 | 8 021 | 7 350 | 7 718 | 2 441 | 0 | 0 | 0 |
| Staff expenses | −146 | −2 392 | −2 386 | −3 604 | −3 766 | −3 427 | −1 757 | −1 593 | −1 689 | −1 888 | −1 661 | −1 910 | −2 078 | −307 | −0 | −0 | −0 |
| EBITDA | 54 | 545 | 450 | 845 | 679 | 570 | 354 | 387 | 472 | 388 | 458 | −219 | −25 | −113 | −74 | −22 | −32 |
| Depreciation & amort. | −0 | −55 | −28 | −71 | −97 | −105 | −101 | −99 | −96 | −39 | −95 | −63 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 54 | 490 | 422 | 774 | 582 | 465 | 253 | 288 | 376 | 348 | 363 | −282 | −25 | −113 | −74 | −22 | −32 |
| Net financials | 0 | −26 | −14 | −29 | −64 | −39 | −16 | −117 | −78 | −79 | −110 | −96 | −92 | −60 | −38 | −39 | −0 |
| Profit before tax | 54 | 463 | 407 | 745 | 519 | 426 | 237 | 171 | 298 | 269 | 253 | −377 | −117 | −173 | −112 | −61 | −32 |
| Tax | 12 | 130 | 116 | 215 | 168 | 142 | 76 | 78 | 112 | 52 | 83 | −15 | −38 | −0 | −0 | −0 | −0 |
| Net profit | 42 | 334 | 291 | 529 | 350 | 284 | 161 | 93 | 186 | 217 | 170 | −363 | −79 | −173 | −112 | −61 | −32 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 213 | 1 819 | 3 111 | 3 700 | 5 906 | 2 743 | 2 150 | 3 710 | 4 236 | 4 631 | 4 291 | 3 427 | 3 403 | 1 714 | 1 650 | 1 587 | 1 559 |
| Equity | 142 | 476 | 629 | 586 | 936 | 845 | 792 | 673 | 709 | 709 | 879 | 516 | 437 | 264 | 152 | 91 | 60 |
| Long-term debt | 0 | 0 | 290 | 238 | 1 822 | 112 | 42 | 1 510 | 1 880 | 2 660 | 2 246 | 1 735 | 1 527 | 1 244 | 1 274 | 1 313 | 1 313 |
| Short-term debt | 1 071 | 1 228 | 2 192 | 2 877 | 3 148 | 1 785 | 1 317 | 1 528 | 1 647 | 1 262 | 1 166 | 1 175 | 1 438 | 206 | 224 | 183 | 186 |
| Total debt | 1 071 | 1 344 | 2 482 | 3 115 | 4 970 | 1 898 | 1 358 | 3 037 | 3 527 | 3 922 | 3 412 | 2 910 | 2 966 | 1 450 | 1 498 | 1 496 | 1 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Badiras Hundesenter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jorunn Gill Høvik | Deputy Member | 0 companies |
| Ragnar Arild Thorvaldsen | Chairman | 0 companies |
| Kathrine Høvik Hansen | Chairman | 0 companies |