| Revenue | NOK 36,7M | -2% |
| EBITDA | NOK 3,9M | -64% |
| Net profit | NOK -4,8M | -304% |
| Total assets | NOK 53,4M | +4% |
| Equity | NOK 31,1M | -13% |
| Employees | 52 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 087 | 739 | 1 180 | 1 639 | 4 365 | 3 619 | 1 981 | 6 903 | 14 186 | 15 259 | 26 030 | 27 656 | 31 626 | 30 986 | 37 342 | 36 715 |
| Staff expenses | −0 | −172 | −427 | −646 | −800 | −1 453 | −1 728 | −1 492 | −3 974 | −7 226 | −6 172 | −10 009 | −9 573 | −9 541 | −13 538 | −3 710 | −7 985 |
| EBITDA | −0 | −6 | −646 | −194 | −490 | 802 | 1 080 | −2 767 | −5 951 | −308 | −2 277 | −2 200 | 2 083 | 4 063 | −55 | 10 818 | 3 886 |
| Depreciation & amort. | −0 | −0 | −121 | −149 | −250 | −250 | −664 | −972 | −1 722 | −1 836 | −2 432 | −3 088 | −3 912 | −2 691 | −4 831 | −7 112 | −8 653 |
| EBIT | −0 | −6 | −766 | −343 | −740 | 553 | 416 | −3 738 | −7 673 | −2 143 | −4 709 | −5 288 | −1 829 | 1 371 | −4 886 | 3 706 | −4 767 |
| Net financials | 0 | −24 | 3 | −3 | −15 | 23 | −84 | 15 | −80 | −328 | −305 | −209 | −310 | −297 | −309 | −981 | −1 387 |
| Profit before tax | −0 | −29 | −763 | −346 | −755 | 575 | 332 | −3 723 | −7 753 | −2 471 | −5 014 | −5 497 | −2 139 | 1 074 | −5 195 | 2 725 | −6 155 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 060 | −925 | −1 208 | −800 | 118 | −1 258 | 391 | −1 401 |
| Net profit | −0 | −29 | −763 | −346 | −755 | 575 | 332 | −3 723 | −7 753 | 1 588 | −4 089 | −4 289 | −1 338 | 956 | −3 937 | 2 334 | −4 753 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 110 | 1 437 | 1 308 | 2 566 | 1 950 | 5 119 | 6 633 | 13 323 | 10 374 | 26 853 | 23 723 | 28 201 | 29 193 | 38 782 | 39 316 | 51 236 | 53 357 |
| Equity | 100 | 1 182 | 1 033 | 2 165 | 1 410 | 3 982 | 4 314 | 10 606 | 2 853 | 19 453 | 15 846 | 22 632 | 21 493 | 29 449 | 25 512 | 35 832 | 31 079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 497 | 1 250 | 5 250 | 4 875 | 3 882 | 2 630 | 1 922 | 6 490 | 7 272 | 10 279 | 13 185 |
| Short-term debt | 10 | 255 | 275 | 400 | 539 | 1 137 | 822 | 1 467 | 2 271 | 2 525 | 3 995 | 2 939 | 5 778 | 2 844 | 6 531 | 5 125 | 9 092 |
| Total debt | 10 | 255 | 275 | 400 | 539 | 1 137 | 2 319 | 2 717 | 7 521 | 7 400 | 7 877 | 5 569 | 7 700 | 9 333 | 13 804 | 15 403 | 22 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MA Observer | Observer | 2022 | — | — |
HJ Observer | Observer | 2022 | — | — |
NE Observer | Observer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Investinor Direkte As | Company | 38.9% | 38.9% | 2024 |
Maraqua Consulting As | Company | 8.9% | 8.9% | 2024 |
Cti As | Company | 8.9% | 8.9% | 2024 |
Koteng Holding As | Company | 6.3% | 6.3% | 2024 |
Baf Holding As | Company | 5.1% | 5.1% | 2024 |
Lin As | Company | 5.0% | 5.0% | 2024 |
Sokn Invest As | Company | 4.3% | 4.3% | 2024 |
Jan Jahren As | Company | 4.0% | 4.0% | 2024 |
Nesse & Co As | Company | 2.5% | 2.5% | 2024 |
Samaheto As | Company | 2.4% | 2.4% | 2024 |
Bondø Invest As | Company | 2.4% | 2.4% | 2024 |
Båwe As | Company | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Husby | Chief Executive Officer | 0 companies |
| Maja Aursand Andersen | Observer | 0 companies |
| Håvard Johan Aakerøy | Observer | 0 companies |
| Nils Egil Tokle | Observer | 0 companies |
| Erlend Arild Sødal | Chairman | 0 companies |
| Trude Olafsen | Board of Directors | 0 companies |
| Bård Skogstad | Board of Directors | 0 companies |
| Ragna Kristine Randeberg Falkanger | Board of Directors | 0 companies |
| Roar Husby | Board of Directors | 0 companies |
| Pål Sommer Breiland | Board of Directors | 0 companies |
| Max Georg Mortimer Baunach | Board of Directors | 0 companies |
| Bjørn Anders Fossum | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |
| Ronny Vikdal | Board of Directors | 0 companies |