| Revenue | NOK 21,7M | -8% |
| EBITDA | NOK -479K | -125% |
| Net profit | NOK -469K | -132% |
| Total assets | NOK 6,7M | -5% |
| Equity | NOK 3,2M | -13% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 501 | 8 298 | 20 864 | 23 596 | 21 657 |
| Staff expenses | −1 264 | −1 685 | −2 844 | −3 491 | −4 356 |
| EBITDA | −485 | −376 | 1 699 | 1 932 | −479 |
| Depreciation & amort. | −0 | −17 | −50 | −78 | −129 |
| EBIT | −485 | −393 | 1 649 | 1 854 | −608 |
| Net financials | 23 | −1 | 8 | 25 | 8 |
| Profit before tax | −461 | −394 | 1 657 | 1 879 | −601 |
| Tax | −0 | −0 | 119 | 414 | −131 |
| Net profit | −461 | −394 | 1 537 | 1 465 | −469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 654 | 5 044 | 7 554 | 7 031 | 6 693 |
| Equity | 3 253 | 2 859 | 2 796 | 3 621 | 3 152 |
| Long-term debt | 0 | 0 | 7 | 0 | 620 |
| Short-term debt | 402 | 2 186 | 4 751 | 3 410 | 2 921 |
| Total debt | 402 | 2 186 | 4 758 | 3 410 | 3 542 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2009 |
JB Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2009 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Larsen | Chief Executive Officer | 0 companies |
| Jonny Blomvik | Chief Executive Officer | 0 companies |
| Ragnar Hedenstad | Chairman | 0 companies |
| Roger Årdal | Chairman | 0 companies |
| Per-Arne Erstad Pedersen | Chairman | 0 companies |
| Bjarne Sunde | Board of Directors | 0 companies |