| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +49% |
| Net profit | NOK -4K | +99% |
| Total assets | NOK 128K | -66% |
| Equity | NOK -44K | -11% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 415 | 595 | 681 | 66 | 28 | 35 | 19 | 27 | 19 | 4 | 0 | 0 | 0 |
| Staff expenses | −332 | −380 | −315 | −136 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −69 | −21 | 216 | −131 | −27 | −9 | −7 | 9 | −1 | 0 | −6 | −8 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −69 | −21 | 216 | −131 | −27 | −9 | −7 | 9 | −1 | 0 | −6 | −8 | −4 |
| Net financials | 8 | 26 | 87 | 34 | 15 | 73 | 35 | −20 | −17 | 0 | 0 | −341 | 0 |
| Profit before tax | −61 | 5 | 303 | −97 | −12 | 64 | 28 | −11 | −18 | 0 | −6 | −349 | −4 |
| Tax | −0 | −0 | 36 | −0 | −0 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −61 | 5 | 267 | −97 | −12 | 64 | 23 | −11 | −18 | 0 | −6 | −349 | −4 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 523 | 865 | 544 | 641 | 634 | 1 498 | 1 526 | 731 | 732 | 726 | 377 | 128 |
| Equity | 95 | 100 | 367 | 270 | 258 | 321 | 345 | 333 | 315 | 316 | 309 | −39 | −44 |
| Long-term debt | 272 | 258 | 255 | 251 | 331 | 297 | 1 134 | 1 167 | 395 | 395 | 395 | 395 | 105 |
| Short-term debt | 136 | 166 | 243 | 23 | 52 | 16 | 19 | 26 | 21 | 21 | 22 | 22 | 66 |
| Total debt | 408 | 424 | 498 | 274 | 383 | 313 | 1 153 | 1 192 | 416 | 416 | 417 | 417 | 171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Elisabeth Bang | Deputy Member | 0 companies |
| Marius Langseth | Chairman | 0 companies |