| Revenue | NOK 28,6M | +3% |
| EBITDA | NOK 670K | -28% |
| Net profit | NOK 242K | -38% |
| Total assets | NOK 4,4M | -43% |
| Equity | NOK -173K | +58% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 870 | 26 818 | 26 320 | 27 777 | 28 578 |
| Staff expenses | −4 593 | −4 873 | −4 831 | −4 585 | −5 005 |
| EBITDA | 297 | 692 | 468 | 934 | 670 |
| Depreciation & amort. | −92 | −100 | −346 | −332 | −290 |
| EBIT | 206 | 591 | 122 | 602 | 380 |
| Net financials | −82 | −75 | −105 | −104 | −69 |
| Profit before tax | 124 | 516 | 17 | 498 | 311 |
| Tax | 27 | 113 | 4 | 109 | 68 |
| Net profit | 97 | 402 | 13 | 388 | 242 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 315 | 5 445 | 5 517 | 7 780 | 4 401 |
| Equity | −1 836 | −1 157 | −803 | −415 | −173 |
| Long-term debt | 1 498 | 356 | 0 | 2 050 | 0 |
| Short-term debt | 5 653 | 6 245 | 6 321 | 6 145 | 4 573 |
| Total debt | 7 151 | 6 601 | 6 321 | 8 195 | 4 573 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
GO Deputy Member | Deputy Member | 2008 |
| Former (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Slawomir Mazur | Chief Executive Officer | 0 companies |
| Katarzyna Agata Gripsrud | Chief Executive Officer | 0 companies |
| Garm Oscar Lyckander | Deputy Member | 0 companies |
| Bror-Lennart Mentzoni | Chairman | 0 companies |