| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +11% |
| Net profit | NOK 2,4M | +17% |
| Total assets | NOK 74,7M | -1% |
| Equity | NOK 74,1M | +17% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −14 | −35 | −12 | −24 | −12 | −10 | −10 | −10 | −11 | −10 | −20 | −12 | −35 031 | −14 | −19 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −35 | −12 | −24 | −12 | −10 | −10 | −10 | −11 | −10 | −20 | −12 | −35 031 | −14 | −19 | −16 |
| Net financials | −646 | −780 | −349 | −431 | 82 | 75 | 77 | 78 | 80 | 82 | 84 | 86 | 71 | 14 095 | 35 408 | 2 566 | 2 990 |
| Profit before tax | −646 | −794 | −384 | −444 | 58 | 63 | 67 | 68 | 70 | 72 | 74 | 66 | 59 | −20 936 | 35 394 | 2 547 | 2 973 |
| Tax | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 498 | 576 |
| Net profit | −646 | −794 | −384 | −444 | 61 | 63 | 67 | 68 | 70 | 72 | 74 | 66 | 59 | −20 936 | 35 394 | 2 049 | 2 398 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 748 | 57 737 | 65 880 | 65 865 | 68 102 | 68 165 | 68 232 | 68 300 | 68 370 | 68 442 | 68 516 | 68 582 | 68 653 | 47 806 | 81 824 | 75 709 | 74 714 |
| Equity | −542 | 38 630 | 46 387 | 45 943 | 68 102 | 68 165 | 68 232 | 68 300 | 68 370 | 68 442 | 68 516 | 68 582 | 68 641 | 47 806 | 70 110 | 63 159 | 74 057 |
| Long-term debt | 58 274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 214 | 3 052 | 81 |
| Short-term debt | 16 | 51 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 2 500 | 9 498 | 576 |
| Total debt | 58 290 | 51 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 11 714 | 12 550 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.4% | 9.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hiemeyer | Deputy Member | 0 companies |
| Pål Georg Gundersen | Board of Directors | 0 companies |