| Revenue | NOK 89,9M | +48% |
| EBITDA | NOK 13,6M | +101% |
| Net profit | NOK 9,3M | +138% |
| Total assets | NOK 40,8M | +23% |
| Equity | NOK 26,1M | +55% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 757 | 43 335 | 59 599 | 60 940 | 89 907 |
| Staff expenses | −11 455 | −12 436 | −14 089 | −15 529 | −18 574 |
| EBITDA | 1 766 | 3 441 | 5 724 | 6 777 | 13 637 |
| Depreciation & amort. | −1 623 | −1 600 | −1 727 | −1 720 | −1 731 |
| EBIT | 142 | 1 840 | 3 996 | 5 057 | 11 905 |
| Net financials | −96 | −74 | −57 | −27 | 69 |
| Profit before tax | 46 | 1 766 | 3 940 | 5 030 | 11 974 |
| Tax | 10 | 388 | 867 | 1 107 | 2 634 |
| Net profit | 36 | 1 377 | 3 073 | 3 924 | 9 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 978 | 27 388 | 30 742 | 33 081 | 40 761 |
| Equity | 18 528 | 19 406 | 16 404 | 16 828 | 26 078 |
| Long-term debt | 491 | 843 | 972 | 3 323 | 1 757 |
| Short-term debt | 6 958 | 7 139 | 13 366 | 12 930 | 12 926 |
| Total debt | 7 449 | 7 982 | 14 338 | 16 253 | 14 683 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OD Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Berg | Chief Executive Officer | 0 companies |
| Oliver Denk | Chief Executive Officer | 0 companies |
| Lars Petter Brænden | Board of Directors | 0 companies |
| Knut Brusletto | Chairman | 0 companies |
| Jon Arild Berg | Board of Directors | 0 companies |
| Per Ivar Berg | Board of Directors | 0 companies |