| Revenue | NOK 6,2M | -45% |
| EBITDA | NOK 347K | +143% |
| Net profit | NOK -415K | +74% |
| Total assets | NOK 9,6M | +63% |
| Equity | NOK -636K | -187% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 113 | 8 286 | 6 095 | 11 291 | 6 190 |
| Staff expenses | −1 156 | −1 299 | −2 503 | −2 842 | −2 313 |
| EBITDA | −662 | 1 407 | −986 | −813 | 347 |
| Depreciation & amort. | −281 | −715 | −981 | −696 | −715 |
| EBIT | −943 | 692 | −1 967 | −1 509 | −368 |
| Net financials | −5 | 0 | −10 | −98 | −47 |
| Profit before tax | −949 | 692 | −1 977 | −1 607 | −415 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −949 | 692 | −1 977 | −1 607 | −415 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 279 | 7 155 | 5 187 | 5 864 | 9 587 |
| Equity | 2 671 | 3 363 | 1 386 | −221 | −636 |
| Long-term debt | 300 | 300 | 2 107 | 2 144 | 7 152 |
| Short-term debt | 4 309 | 3 492 | 1 695 | 3 941 | 3 071 |
| Total debt | 4 609 | 3 792 | 3 801 | 6 086 | 10 223 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Chief Executive Officer | Chief Executive Officer | 2008 |
MF Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.34% | 33.34% | 2024 | |
| Company | 33.34% | 33.34% | 2024 | |
| Company | 33.32% | 33.32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Monsen Sejersted | Chief Executive Officer | 0 companies |
| Morten Frogner Mathisen | Chief Executive Officer | 0 companies |
| Hans Petter Schoubye | Board of Directors | 0 companies |
| Ole Morten Marwell-Hauge | Board of Directors | 0 companies |
| Niels Martin Olesen | Board of Directors | 0 companies |
| Jarle Andre Stensrud | Chairman | 0 companies |
| Tor Hengebøl | Board of Directors | 0 companies |
| Terje Løken | Board of Directors | 0 companies |
| Jon Erling Bjørgan | Board of Directors | 0 companies |